[WANGZNG] YoY Cumulative Quarter Result on 30-Jun-2023 [#2]

Stock
[WANGZNG] WANG-ZHENG BHD
Announcement Date
18-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 47.19%
YoY- -24.64%
Quarter Report
Latest QR
Upcoming QR
WANGZNG's Result
WANGZNG's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 143,769 143,535 136,033 110,084 110,888 126,673 114,651 3.84%
PBT 2,895 5,447 7,037 6,563 5,518 7,260 8,394 -16.24%
Tax -851 -1,576 -1,900 -1,452 -1,145 -1,555 -3,127 -19.48%
NP 2,044 3,871 5,137 5,111 4,373 5,705 5,267 -14.58%
-
NP to SH 2,044 3,871 5,137 5,111 4,373 5,705 5,267 -14.58%
-
Tax Rate 29.40% 28.93% 27.00% 22.12% 20.75% 21.42% 37.25% -
Total Cost 141,725 139,664 130,896 104,973 106,515 120,968 109,384 4.40%
-
Net Worth 205,569 201,397 198,226 201,397 198,226 188,711 185,539 1.72%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - 3,171 4,757 7,136 6,343 6,343 -
Div Payout % - - 61.74% 93.08% 163.19% 111.19% 120.43% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 205,569 201,397 198,226 201,397 198,226 188,711 185,539 1.72%
NOSH 160,302 160,000 160,000 160,000 160,000 160,000 160,000 0.03%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 1.42% 2.70% 3.78% 4.64% 3.94% 4.50% 4.59% -
ROE 0.99% 1.92% 2.59% 2.54% 2.21% 3.02% 2.84% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 90.22 90.51 85.78 69.42 69.93 79.88 72.30 3.75%
EPS 1.29 2.44 3.24 3.22 2.76 3.60 3.32 -14.56%
DPS 0.00 0.00 2.00 3.00 4.50 4.00 4.00 -
NAPS 1.29 1.27 1.25 1.27 1.25 1.19 1.17 1.63%
Adjusted Per Share Value based on latest NOSH - 160,000
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 89.69 89.54 84.86 68.67 69.17 79.02 71.52 3.84%
EPS 1.28 2.41 3.20 3.19 2.73 3.56 3.29 -14.54%
DPS 0.00 0.00 1.98 2.97 4.45 3.96 3.96 -
NAPS 1.2824 1.2564 1.2366 1.2564 1.2366 1.1772 1.1574 1.72%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.67 0.725 0.79 0.84 0.90 1.02 1.41 -
P/RPS 0.74 0.80 0.92 1.21 1.29 1.28 1.95 -14.89%
P/EPS 52.24 29.70 24.39 26.06 32.64 28.35 42.45 3.51%
EY 1.91 3.37 4.10 3.84 3.06 3.53 2.36 -3.46%
DY 0.00 0.00 2.53 3.57 5.00 3.92 2.84 -
P/NAPS 0.52 0.57 0.63 0.66 0.72 0.86 1.21 -13.11%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 13/08/24 18/08/23 11/08/22 12/08/21 14/08/20 21/08/19 14/08/18 -
Price 0.65 0.71 0.805 0.82 0.95 0.99 1.36 -
P/RPS 0.72 0.78 0.94 1.18 1.36 1.24 1.88 -14.76%
P/EPS 50.68 29.09 24.85 25.44 34.45 27.52 40.95 3.61%
EY 1.97 3.44 4.02 3.93 2.90 3.63 2.44 -3.50%
DY 0.00 0.00 2.48 3.66 4.74 4.04 2.94 -
P/NAPS 0.50 0.56 0.64 0.65 0.76 0.83 1.16 -13.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment