[WANGZNG] YoY Cumulative Quarter Result on 31-Mar-2013 [#1]

Stock
[WANGZNG] WANG-ZHENG BHD
Announcement Date
23-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -43.96%
YoY- 235.33%
Quarter Report
Latest QR
Upcoming QR
WANGZNG's Result
WANGZNG's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 74,819 68,171 57,586 66,255 59,922 69,583 60,608 3.56%
PBT 3,272 3,489 4,081 5,444 1,811 4,494 5,849 -9.21%
Tax -845 -839 -1,705 -1,522 -642 -1,096 -1,462 -8.72%
NP 2,427 2,650 2,376 3,922 1,169 3,398 4,387 -9.38%
-
NP to SH 2,427 2,649 2,376 3,920 1,169 3,398 4,387 -9.38%
-
Tax Rate 25.83% 24.05% 41.78% 27.96% 35.45% 24.39% 25.00% -
Total Cost 72,392 65,521 55,210 62,333 58,753 66,185 56,221 4.29%
-
Net Worth 171,317 168,140 161,567 155,530 148,494 139,730 105,525 8.40%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 171,317 168,140 161,567 155,530 148,494 139,730 105,525 8.40%
NOSH 158,627 158,622 158,400 158,704 157,972 158,785 118,567 4.96%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 3.24% 3.89% 4.13% 5.92% 1.95% 4.88% 7.24% -
ROE 1.42% 1.58% 1.47% 2.52% 0.79% 2.43% 4.16% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 47.17 42.98 36.35 41.75 37.93 43.82 51.12 -1.33%
EPS 1.53 1.67 1.50 2.47 0.74 2.14 3.70 -13.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.06 1.02 0.98 0.94 0.88 0.89 3.27%
Adjusted Per Share Value based on latest NOSH - 158,704
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 46.67 42.53 35.92 41.33 37.38 43.41 37.81 3.56%
EPS 1.51 1.65 1.48 2.45 0.73 2.12 2.74 -9.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0687 1.0489 1.0079 0.9702 0.9263 0.8717 0.6583 8.40%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.73 0.50 0.52 0.46 0.55 0.58 0.49 -
P/RPS 1.55 1.16 1.43 1.10 1.45 1.32 0.96 8.30%
P/EPS 47.71 29.94 34.67 18.62 74.32 27.10 13.24 23.79%
EY 2.10 3.34 2.88 5.37 1.35 3.69 7.55 -19.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.47 0.51 0.47 0.59 0.66 0.55 3.59%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 23/05/16 21/05/15 20/05/14 23/05/13 25/05/12 19/05/11 25/05/10 -
Price 0.97 0.50 0.55 0.46 0.54 0.58 0.50 -
P/RPS 2.06 1.16 1.51 1.10 1.42 1.32 0.98 13.16%
P/EPS 63.40 29.94 36.67 18.62 72.97 27.10 13.51 29.36%
EY 1.58 3.34 2.73 5.37 1.37 3.69 7.40 -22.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.47 0.54 0.47 0.57 0.66 0.56 8.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment