[SUCCESS] YoY Cumulative Quarter Result on 30-Jun-2016 [#4]

Stock
[SUCCESS] SUCCESS TRANSFORMER CORP BHD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SUCCESS's Result
SUCCESS's Financial Summary
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 30/06/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 318,818 325,091 395,870 0 396,517 371,467 322,929 -0.23%
PBT 25,040 11,713 71,151 0 37,711 36,445 44,792 -10.03%
Tax -7,764 -5,662 -16,855 0 -15,141 -10,930 -12,535 -8.34%
NP 17,276 6,051 54,296 0 22,570 25,515 32,257 -10.73%
-
NP to SH 15,162 7,337 46,754 0 27,077 24,437 28,934 -11.08%
-
Tax Rate 31.01% 48.34% 23.69% - 40.15% 29.99% 27.98% -
Total Cost 301,542 319,040 341,574 0 373,947 345,952 290,672 0.66%
-
Net Worth 321,245 339,669 307,963 264,919 263,007 240,287 218,741 7.23%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 31/12/15 31/12/14 31/12/13 CAGR
Div 2,344 9,704 - - 4,634 4,665 3,472 -6.89%
Div Payout % 15.47% 132.27% - - 17.12% 19.09% 12.00% -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 321,245 339,669 307,963 264,919 263,007 240,287 218,741 7.23%
NOSH 248,955 248,498 122,693 115,685 115,862 116,644 115,736 14.94%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 5.42% 1.86% 13.72% 0.00% 5.69% 6.87% 9.99% -
ROE 4.72% 2.16% 15.18% 0.00% 10.30% 10.17% 13.23% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 135.96 133.99 343.21 0.00 342.23 318.46 279.02 -12.25%
EPS 6.45 3.02 40.18 0.00 23.37 20.95 25.00 -21.83%
DPS 1.00 4.00 0.00 0.00 4.00 4.00 3.00 -18.11%
NAPS 1.37 1.40 2.67 2.29 2.27 2.06 1.89 -5.68%
Adjusted Per Share Value based on latest NOSH - 115,454
30/06/19 30/06/18 30/06/17 30/06/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 125.94 128.41 156.37 0.00 156.63 146.73 127.56 -0.23%
EPS 5.99 2.90 18.47 0.00 10.70 9.65 11.43 -11.08%
DPS 0.93 3.83 0.00 0.00 1.83 1.84 1.37 -6.80%
NAPS 1.269 1.3417 1.2165 1.0465 1.0389 0.9492 0.8641 7.23%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 31/12/15 31/12/14 31/12/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 31/12/15 31/12/14 31/12/13 -
Price 0.955 0.83 3.61 2.26 2.29 1.69 1.40 -
P/RPS 0.70 0.62 1.05 0.00 0.67 0.53 0.50 6.31%
P/EPS 14.77 27.45 8.91 0.00 9.80 8.07 5.60 19.28%
EY 6.77 3.64 11.23 0.00 10.21 12.40 17.86 -16.17%
DY 1.05 4.82 0.00 0.00 1.75 2.37 2.14 -12.14%
P/NAPS 0.70 0.59 1.35 0.99 1.01 0.82 0.74 -1.00%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 31/12/15 31/12/14 31/12/13 CAGR
Date 30/08/19 29/08/18 30/08/17 26/08/16 01/03/16 27/02/15 25/02/14 -
Price 0.94 0.83 3.67 2.16 2.28 1.82 1.40 -
P/RPS 0.69 0.62 1.07 0.00 0.67 0.57 0.50 6.03%
P/EPS 14.54 27.45 9.05 0.00 9.76 8.69 5.60 18.94%
EY 6.88 3.64 11.04 0.00 10.25 11.51 17.86 -15.92%
DY 1.06 4.82 0.00 0.00 1.75 2.20 2.14 -11.99%
P/NAPS 0.69 0.59 1.37 0.94 1.00 0.88 0.74 -1.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment