[SUCCESS] YoY TTM Result on 30-Jun-2016 [#4]

Stock
[SUCCESS] SUCCESS TRANSFORMER CORP BHD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- -38.13%
YoY- -10.79%
Quarter Report
Latest QR
Upcoming QR
SUCCESS's Result
SUCCESS's Financial Summary
View:
Show?
TTM Result
30/06/19 30/06/18 30/06/17 30/06/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 318,818 325,091 395,870 376,625 396,518 371,466 322,930 -0.23%
PBT 25,039 11,713 71,151 28,791 37,658 36,450 44,495 -9.92%
Tax -7,764 -5,662 -16,855 -16,290 -15,141 -10,930 -12,535 -8.34%
NP 17,275 6,051 54,296 12,501 22,517 25,520 31,960 -10.58%
-
NP to SH 15,161 7,337 47,343 19,967 27,024 24,442 28,636 -10.92%
-
Tax Rate 31.01% 48.34% 23.69% 56.58% 40.21% 29.99% 28.17% -
Total Cost 301,543 319,040 341,574 364,124 374,001 345,946 290,970 0.65%
-
Net Worth 321,245 339,669 307,963 264,390 262,941 238,044 218,642 7.24%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 31/12/15 31/12/14 31/12/13 CAGR
Div 4,730 13,118 5,719 - 4,651 - 6,906 -6.65%
Div Payout % 31.20% 178.80% 12.08% - 17.21% - 24.12% -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 321,245 339,669 307,963 264,390 262,941 238,044 218,642 7.24%
NOSH 248,955 248,498 122,693 115,454 115,833 115,555 115,683 14.95%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 5.42% 1.86% 13.72% 3.32% 5.68% 6.87% 9.90% -
ROE 4.72% 2.16% 15.37% 7.55% 10.28% 10.27% 13.10% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 135.96 133.99 343.21 326.21 342.32 321.46 279.15 -12.26%
EPS 6.47 3.02 41.05 17.29 23.33 21.15 24.75 -21.65%
DPS 2.00 5.41 5.00 0.00 4.00 0.00 5.97 -18.03%
NAPS 1.37 1.40 2.67 2.29 2.27 2.06 1.89 -5.68%
Adjusted Per Share Value based on latest NOSH - 115,454
30/06/19 30/06/18 30/06/17 30/06/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 125.94 128.41 156.37 148.77 156.63 146.73 127.56 -0.23%
EPS 5.99 2.90 18.70 7.89 10.67 9.65 11.31 -10.91%
DPS 1.87 5.18 2.26 0.00 1.84 0.00 2.73 -6.64%
NAPS 1.269 1.3417 1.2165 1.0444 1.0386 0.9403 0.8637 7.24%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 31/12/15 31/12/14 31/12/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 31/12/15 31/12/14 31/12/13 -
Price 0.955 0.83 3.61 2.26 2.29 1.69 1.40 -
P/RPS 0.70 0.62 1.05 0.69 0.67 0.53 0.50 6.31%
P/EPS 14.77 27.45 8.80 13.07 9.82 7.99 5.66 19.05%
EY 6.77 3.64 11.37 7.65 10.19 12.52 17.68 -16.01%
DY 2.09 6.51 1.39 0.00 1.75 0.00 4.26 -12.14%
P/NAPS 0.70 0.59 1.35 0.99 1.01 0.82 0.74 -1.00%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 31/12/15 31/12/14 31/12/13 CAGR
Date 30/08/19 29/08/18 30/08/17 26/08/16 01/03/16 27/02/15 25/02/14 -
Price 0.94 0.83 3.67 2.16 2.28 1.82 1.40 -
P/RPS 0.69 0.62 1.07 0.66 0.67 0.57 0.50 6.03%
P/EPS 14.54 27.45 8.94 12.49 9.77 8.60 5.66 18.71%
EY 6.88 3.64 11.18 8.01 10.23 11.62 17.68 -15.77%
DY 2.13 6.51 1.36 0.00 1.75 0.00 4.26 -11.84%
P/NAPS 0.69 0.59 1.37 0.94 1.00 0.88 0.74 -1.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment