[CHEETAH] YoY Cumulative Quarter Result on 31-Mar-2018 [#3]

Stock
[CHEETAH] CHEETAH HOLDINGS BHD
Announcement Date
25-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -128.27%
YoY- -66.53%
Quarter Report
Latest QR
Upcoming QR
CHEETAH's Result
CHEETAH's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 78,254 88,652 76,639 79,814 85,887 91,423 100,261 -4.04%
PBT 4,781 -5,281 -3,922 -5,234 -2,941 334 1,635 19.56%
Tax 0 0 -356 -313 -390 -86 -432 -
NP 4,781 -5,281 -4,278 -5,547 -3,331 248 1,203 25.83%
-
NP to SH 4,781 -5,281 -4,278 -5,547 -3,331 248 1,203 25.83%
-
Tax Rate 0.00% - - - - 25.75% 26.42% -
Total Cost 73,473 93,933 80,917 85,361 89,218 91,175 99,058 -4.85%
-
Net Worth 129,790 122,899 125,196 125,922 124,339 132,680 131,461 -0.21%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 129,790 122,899 125,196 125,922 124,339 132,680 131,461 -0.21%
NOSH 127,620 127,620 127,620 127,620 127,620 123,999 124,020 0.47%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 6.11% -5.96% -5.58% -6.95% -3.88% 0.27% 1.20% -
ROE 3.68% -4.30% -3.42% -4.41% -2.68% 0.19% 0.92% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 68.13 77.18 66.72 69.09 73.22 73.73 80.84 -2.80%
EPS 4.16 -4.60 -3.72 -4.79 -2.84 0.20 0.97 27.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.07 1.09 1.09 1.06 1.07 1.06 1.07%
Adjusted Per Share Value based on latest NOSH - 127,620
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 16.08 18.22 15.75 16.40 17.65 18.79 20.61 -4.04%
EPS 0.98 -1.09 -0.88 -1.14 -0.68 0.05 0.25 25.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2668 0.2526 0.2573 0.2588 0.2556 0.2727 0.2702 -0.21%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 2.80 0.27 0.30 0.38 0.42 0.42 0.51 -
P/RPS 4.11 0.35 0.45 0.55 0.57 0.57 0.63 36.65%
P/EPS 67.27 -5.87 -8.05 -7.91 -14.79 210.00 52.58 4.18%
EY 1.49 -17.03 -12.42 -12.64 -6.76 0.48 1.90 -3.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.48 0.25 0.28 0.35 0.40 0.39 0.48 31.44%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 25/05/21 21/05/20 24/05/19 25/05/18 19/05/17 19/05/16 27/05/15 -
Price 1.66 0.30 0.32 0.38 0.43 0.48 0.49 -
P/RPS 2.44 0.39 0.48 0.55 0.59 0.65 0.61 25.96%
P/EPS 39.88 -6.52 -8.59 -7.91 -15.14 240.00 50.52 -3.86%
EY 2.51 -15.33 -11.64 -12.64 -6.60 0.42 1.98 4.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 0.28 0.29 0.35 0.41 0.45 0.46 21.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment