[ARKA] YoY Cumulative Quarter Result on 30-Jun-2021 [#2]

Announcement Date
30-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 138.78%
YoY- 120.24%
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 16,758 17,268 13,356 9,300 7,783 11,133 11,832 5.96%
PBT -3,028 -80 784 117 -578 -338 -178 60.30%
Tax 0 0 0 0 0 -36 -51 -
NP -3,028 -80 784 117 -578 -374 -229 53.71%
-
NP to SH -2,442 -69 784 117 -578 -374 -229 48.30%
-
Tax Rate - - 0.00% 0.00% - - - -
Total Cost 19,786 17,348 12,572 9,183 8,361 11,507 12,061 8.59%
-
Net Worth 59,239 61,192 59,890 36,529 35,669 41,408 41,408 6.14%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 59,239 61,192 59,890 36,529 35,669 41,408 41,408 6.14%
NOSH 65,098 65,098 65,098 45,098 40,999 40,999 40,999 8.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -18.07% -0.46% 5.87% 1.26% -7.43% -3.36% -1.94% -
ROE -4.12% -0.11% 1.31% 0.32% -1.62% -0.90% -0.55% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 25.74 26.53 20.52 20.62 18.98 27.15 28.86 -1.88%
EPS -3.75 -0.11 1.20 0.26 -1.41 -0.86 -0.64 34.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.94 0.92 0.81 0.87 1.01 1.01 -1.72%
Adjusted Per Share Value based on latest NOSH - 45,098
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 25.59 26.36 20.39 14.20 11.88 17.00 18.06 5.97%
EPS -3.73 -0.11 1.20 0.18 -0.88 -0.57 -0.35 48.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9044 0.9342 0.9144 0.5577 0.5446 0.6322 0.6322 6.14%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.98 1.86 2.13 3.87 0.45 0.52 0.65 -
P/RPS 7.69 7.01 10.38 18.77 2.37 1.91 2.25 22.70%
P/EPS -52.78 -1,754.83 176.86 1,491.71 -31.92 -57.00 -116.37 -12.33%
EY -1.89 -0.06 0.57 0.07 -3.13 -1.75 -0.86 14.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.18 1.98 2.32 4.78 0.52 0.51 0.64 22.63%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 22/08/23 22/08/22 30/08/21 26/08/20 27/08/19 28/08/18 -
Price 2.07 1.88 2.29 3.73 0.50 0.59 0.585 -
P/RPS 8.04 7.09 11.16 18.09 2.63 2.17 2.03 25.75%
P/EPS -55.18 -1,773.69 190.15 1,437.75 -35.47 -64.68 -104.74 -10.12%
EY -1.81 -0.06 0.53 0.07 -2.82 -1.55 -0.95 11.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.27 2.00 2.49 4.60 0.57 0.58 0.58 25.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment