[AIZO] YoY Cumulative Quarter Result on 31-Mar-2018 [#4]

Stock
[AIZO] AIZO GROUP BERHAD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- 41.44%
YoY- 89.51%
Quarter Report
Latest QR
Upcoming QR
AIZO's Result
AIZO's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 95,021 87,594 139,580 122,211 95,018 105,107 206,870 -12.15%
PBT 4,715 -10,186 -12,506 1,018 -25,409 -11,792 1,339 23.32%
Tax -4,312 -1,515 -2,204 -1,916 -371 594 -786 32.76%
NP 403 -11,701 -14,710 -898 -25,780 -11,198 553 -5.13%
-
NP to SH 916 -11,133 -15,329 -2,691 -25,659 -10,295 643 6.06%
-
Tax Rate 91.45% - - 188.21% - - 58.70% -
Total Cost 94,618 99,295 154,290 123,109 120,798 116,305 206,317 -12.17%
-
Net Worth 93,249 61,704 58,525 73,048 69,038 55,081 101,581 -1.41%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 93,249 61,704 58,525 73,048 69,038 55,081 101,581 -1.41%
NOSH 1,165,613 921,574 921,574 731,574 690,388 423,705 686,363 9.21%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 0.42% -13.36% -10.54% -0.73% -27.13% -10.65% 0.27% -
ROE 0.98% -18.04% -26.19% -3.68% -37.17% -18.69% 0.63% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 8.15 9.94 19.08 16.73 13.76 24.81 30.14 -19.56%
EPS 0.08 -1.26 -2.10 -0.37 -3.58 -1.55 0.09 -1.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.07 0.08 0.10 0.10 0.13 0.148 -9.73%
Adjusted Per Share Value based on latest NOSH - 731,574
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 4.96 4.57 7.28 6.37 4.96 5.48 10.79 -12.13%
EPS 0.05 -0.58 -0.80 -0.14 -1.34 -0.54 0.03 8.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0486 0.0322 0.0305 0.0381 0.036 0.0287 0.053 -1.43%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.18 0.125 0.055 0.105 0.135 0.09 0.085 -
P/RPS 2.21 1.26 0.29 0.63 0.98 0.36 0.28 41.05%
P/EPS 229.05 -9.90 -2.62 -28.50 -3.63 -3.70 90.73 16.67%
EY 0.44 -10.10 -38.10 -3.51 -27.53 -27.00 1.10 -14.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.25 1.79 0.69 1.05 1.35 0.69 0.57 25.68%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 11/06/21 30/06/20 31/05/19 31/05/18 31/05/17 26/05/16 29/05/15 -
Price 0.19 0.265 0.06 0.09 0.125 0.09 0.075 -
P/RPS 2.33 2.67 0.31 0.54 0.91 0.36 0.25 45.01%
P/EPS 241.78 -20.98 -2.86 -24.43 -3.36 -3.70 80.06 20.20%
EY 0.41 -4.77 -34.92 -4.09 -29.73 -27.00 1.25 -16.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.38 3.79 0.75 0.90 1.25 0.69 0.51 29.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment