[MINETEC] YoY TTM Result on 31-Mar-2018 [#4]

Stock
[MINETEC] MINETECH RESOURCES BHD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- 87.0%
YoY- 89.51%
Quarter Report
Latest QR
Upcoming QR
MINETEC's Result
MINETEC's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 96,600 87,594 139,580 122,211 95,018 110,281 163,746 -8.41%
PBT 4,004 -10,186 -12,505 1,018 -25,409 -11,879 1,818 14.05%
Tax -3,601 -1,515 -2,204 -1,916 -371 -408 -827 27.75%
NP 403 -11,701 -14,709 -898 -25,780 -12,287 991 -13.91%
-
NP to SH 916 -11,133 -15,328 -2,691 -25,659 -10,487 901 0.27%
-
Tax Rate 89.94% - - 188.21% - - 45.49% -
Total Cost 96,197 99,295 154,289 123,109 120,798 122,568 162,755 -8.38%
-
Net Worth 93,249 61,704 58,525 73,048 69,090 54,551 101,581 -1.41%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 93,249 61,704 58,525 73,048 69,090 54,551 101,581 -1.41%
NOSH 1,165,613 921,574 921,574 731,574 690,901 419,629 686,363 9.21%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 0.42% -13.36% -10.54% -0.73% -27.13% -11.14% 0.61% -
ROE 0.98% -18.04% -26.19% -3.68% -37.14% -19.22% 0.89% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 8.29 9.94 19.08 16.73 13.75 26.28 23.86 -16.14%
EPS 0.08 -1.26 -2.10 -0.37 -3.71 -2.50 0.13 -7.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.07 0.08 0.10 0.10 0.13 0.148 -9.73%
Adjusted Per Share Value based on latest NOSH - 731,574
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 5.41 4.91 7.82 6.85 5.32 6.18 9.17 -8.41%
EPS 0.05 -0.62 -0.86 -0.15 -1.44 -0.59 0.05 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0522 0.0346 0.0328 0.0409 0.0387 0.0306 0.0569 -1.42%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.18 0.125 0.055 0.105 0.135 0.09 0.085 -
P/RPS 2.17 1.26 0.29 0.63 0.98 0.34 0.36 34.86%
P/EPS 229.05 -9.90 -2.63 -28.50 -3.64 -3.60 64.75 23.41%
EY 0.44 -10.10 -38.09 -3.51 -27.51 -27.77 1.54 -18.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.25 1.79 0.69 1.05 1.35 0.69 0.57 25.68%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 11/06/21 30/06/20 31/05/19 31/05/18 31/05/17 26/05/16 29/05/15 -
Price 0.19 0.265 0.06 0.09 0.125 0.09 0.075 -
P/RPS 2.29 2.67 0.31 0.54 0.91 0.34 0.31 39.51%
P/EPS 241.78 -20.98 -2.86 -24.43 -3.37 -3.60 57.13 27.15%
EY 0.41 -4.77 -34.92 -4.09 -29.71 -27.77 1.75 -21.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.38 3.79 0.75 0.90 1.25 0.69 0.51 29.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment