[PA] YoY Cumulative Quarter Result on 31-Mar-2013 [#4]

Stock
[PA] P.A. RESOURCES BHD
Announcement Date
28-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Mar-2013 [#4]
Profit Trend
QoQ- -67.65%
YoY- -0.43%
Quarter Report
Latest QR
Upcoming QR
PA's Result
PA's Financial Summary
View:
Show?
Cumulative Result
30/06/17 30/06/16 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 97,681 139,248 131,578 84,192 102,872 82,606 97,038 0.09%
PBT -12,773 -8,492 -357 -12,965 -12,247 -12,222 -18,469 -4.95%
Tax 0 0 -950 -45 32 805 0 -
NP -12,773 -8,492 -1,307 -13,010 -12,215 -11,417 -18,469 -4.95%
-
NP to SH -11,418 -8,492 -1,094 -11,992 -11,941 -11,462 -18,365 -6.34%
-
Tax Rate - - - - - - - -
Total Cost 110,454 147,740 132,885 97,202 115,087 94,023 115,507 -0.61%
-
Net Worth 76,101 80,265 103,220 31,929 40,022 46,739 31,246 13.05%
Dividend
30/06/17 30/06/16 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 76,101 80,265 103,220 31,929 40,022 46,739 31,246 13.05%
NOSH 946,531 946,531 946,531 291,595 191,585 172,341 127,849 31.77%
Ratio Analysis
30/06/17 30/06/16 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin -13.08% -6.10% -0.99% -15.45% -11.87% -13.82% -19.03% -
ROE -15.00% -10.58% -1.06% -37.56% -29.84% -24.52% -58.77% -
Per Share
30/06/17 30/06/16 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 10.32 14.71 14.52 28.87 53.70 47.93 75.90 -24.04%
EPS -1.21 -0.90 -0.12 -3.76 -6.23 -6.64 -14.37 -28.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0804 0.0848 0.1139 0.1095 0.2089 0.2712 0.2444 -14.20%
Adjusted Per Share Value based on latest NOSH - 488,461
30/06/17 30/06/16 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 6.53 9.31 8.80 5.63 6.88 5.52 6.49 0.08%
EPS -0.76 -0.57 -0.07 -0.80 -0.80 -0.77 -1.23 -6.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0509 0.0537 0.069 0.0214 0.0268 0.0313 0.0209 13.05%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 30/06/17 30/06/16 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.07 0.085 0.135 0.115 0.14 0.34 0.51 -
P/RPS 0.68 0.58 0.93 0.40 0.26 0.71 0.67 0.20%
P/EPS -5.80 -9.47 -111.83 -2.80 -2.25 -5.11 -3.55 7.00%
EY -17.23 -10.55 -0.89 -35.76 -44.52 -19.56 -28.17 -6.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 1.00 1.19 1.05 0.67 1.25 2.09 -11.37%
Price Multiplier on Announcement Date
30/06/17 30/06/16 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 29/08/17 26/08/16 21/05/14 28/05/13 29/05/12 25/05/11 31/05/10 -
Price 0.055 0.07 0.14 0.135 0.14 0.275 0.44 -
P/RPS 0.53 0.48 0.96 0.47 0.26 0.57 0.58 -1.23%
P/EPS -4.56 -7.80 -115.97 -3.28 -2.25 -4.13 -3.06 5.65%
EY -21.93 -12.82 -0.86 -30.46 -44.52 -24.18 -32.65 -5.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.83 1.23 1.23 0.67 1.01 1.80 -12.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment