[T7GLOBAL] YoY Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -95.35%
YoY- 51.14%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 94,041 61,985 52,226 48,775 56,266 55,498 29,884 21.04%
PBT 8,311 3,702 2,901 1,431 1,887 1,872 262 77.87%
Tax -4,180 -965 -664 -288 -758 0 0 -
NP 4,131 2,737 2,237 1,143 1,129 1,872 262 58.31%
-
NP to SH 4,241 2,719 1,892 331 219 1,932 258 59.42%
-
Tax Rate 50.29% 26.07% 22.89% 20.13% 40.17% 0.00% 0.00% -
Total Cost 89,910 59,248 49,989 47,632 55,137 53,626 29,622 20.31%
-
Net Worth 295,882 266,294 215,777 210,003 144,198 141,771 121,302 16.01%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 295,882 266,294 215,777 210,003 144,198 141,771 121,302 16.01%
NOSH 757,054 757,054 633,854 531,854 419,452 419,452 381,546 12.09%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 4.39% 4.42% 4.28% 2.34% 2.01% 3.37% 0.88% -
ROE 1.43% 1.02% 0.88% 0.16% 0.15% 1.36% 0.21% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 12.71 8.38 8.47 9.75 13.66 13.31 7.88 8.28%
EPS 0.56 0.37 0.36 0.23 0.27 0.45 0.07 41.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.36 0.35 0.42 0.35 0.34 0.32 3.78%
Adjusted Per Share Value based on latest NOSH - 531,854
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 11.10 7.32 6.17 5.76 6.64 6.55 3.53 21.02%
EPS 0.50 0.32 0.22 0.04 0.03 0.23 0.03 59.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3494 0.3144 0.2548 0.248 0.1703 0.1674 0.1432 16.02%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.40 0.355 0.395 0.31 0.535 0.53 0.42 -
P/RPS 3.15 4.24 4.66 3.18 3.92 3.98 5.33 -8.38%
P/EPS 69.77 96.58 128.71 468.29 1,006.48 114.39 617.09 -30.45%
EY 1.43 1.04 0.78 0.21 0.10 0.87 0.16 44.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.99 1.13 0.74 1.53 1.56 1.31 -4.39%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 24/05/23 25/05/22 28/05/21 30/06/20 28/05/19 22/05/18 16/05/17 -
Price 0.425 0.355 0.375 0.38 0.44 0.48 0.405 -
P/RPS 3.34 4.24 4.43 3.90 3.22 3.61 5.14 -6.92%
P/EPS 74.13 96.58 122.19 574.03 827.76 103.60 595.05 -29.31%
EY 1.35 1.04 0.82 0.17 0.12 0.97 0.17 41.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.99 1.07 0.90 1.26 1.41 1.27 -2.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment