[RESINTC] YoY Cumulative Quarter Result on 29-Feb-2008 [#4]

Announcement Date
30-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2008
Quarter
29-Feb-2008 [#4]
Profit Trend
QoQ- 70.74%
YoY- 15.53%
View:
Show?
Cumulative Result
31/03/12 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Revenue 97,059 78,565 85,166 88,024 83,368 0 -
PBT 3,461 3,982 2,753 7,833 7,707 0 -
Tax -634 -986 -974 160 -778 0 -
NP 2,827 2,996 1,779 7,993 6,929 0 -
-
NP to SH 2,834 3,025 1,826 7,989 6,915 0 -
-
Tax Rate 18.32% 24.76% 35.38% -2.04% 10.09% - -
Total Cost 94,232 75,569 83,387 80,031 76,439 0 -
-
Net Worth 82,233 76,915 87,513 70,411 65,810 0 -
Dividend
31/03/12 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Div - - - 3,430 - - -
Div Payout % - - - 42.94% - - -
Equity
31/03/12 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Net Worth 82,233 76,915 87,513 70,411 65,810 0 -
NOSH 137,056 98,018 122,021 98,024 97,946 0 -
Ratio Analysis
31/03/12 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
NP Margin 2.91% 3.81% 2.09% 9.08% 8.31% 0.00% -
ROE 3.45% 3.93% 2.09% 11.35% 10.51% 0.00% -
Per Share
31/03/12 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 70.82 80.15 69.80 89.80 85.12 0.00 -
EPS 2.07 2.20 1.86 8.15 7.06 0.00 -
DPS 0.00 0.00 0.00 3.50 0.00 0.00 -
NAPS 0.60 0.7847 0.7172 0.7183 0.6719 0.6027 -0.07%
Adjusted Per Share Value based on latest NOSH - 97,928
31/03/12 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 49.59 40.14 43.51 44.97 42.59 0.00 -
EPS 1.45 1.55 0.93 4.08 3.53 0.00 -
DPS 0.00 0.00 0.00 1.75 0.00 0.00 -
NAPS 0.4201 0.3929 0.4471 0.3597 0.3362 0.6027 -5.75%
Price Multiplier on Financial Quarter End Date
31/03/12 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 30/03/12 25/02/10 27/02/09 29/02/08 28/02/07 - -
Price 0.31 0.30 0.51 0.70 0.88 0.00 -
P/RPS 0.44 0.37 0.73 0.78 1.03 0.00 -
P/EPS 14.99 9.72 34.08 8.59 12.46 0.00 -
EY 6.67 10.29 2.93 11.64 8.02 0.00 -
DY 0.00 0.00 0.00 5.00 0.00 0.00 -
P/NAPS 0.52 0.38 0.71 0.97 1.31 0.00 -
Price Multiplier on Announcement Date
31/03/12 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 31/05/12 30/04/10 30/04/09 30/04/08 27/04/07 - -
Price 0.29 0.25 0.33 0.62 0.86 0.00 -
P/RPS 0.41 0.31 0.47 0.69 1.01 0.00 -
P/EPS 14.02 8.10 22.05 7.61 12.18 0.00 -
EY 7.13 12.34 4.53 13.15 8.21 0.00 -
DY 0.00 0.00 0.00 5.65 0.00 0.00 -
P/NAPS 0.48 0.32 0.46 0.86 1.28 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment