[RESINTC] QoQ Cumulative Quarter Result on 29-Feb-2008 [#4]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
30-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2008
Quarter
29-Feb-2008 [#4]
Profit Trend
QoQ- 70.74%
YoY- 15.53%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Cumulative Result
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Revenue 68,135 47,570 21,664 88,024 60,388 42,703 19,224 131.92%
PBT 2,554 2,027 1,295 7,833 5,301 3,421 1,652 33.59%
Tax -578 -360 -179 160 -612 -306 -151 144.10%
NP 1,976 1,667 1,116 7,993 4,689 3,115 1,501 20.05%
-
NP to SH 2,003 551 1,119 7,989 4,679 3,114 1,495 21.46%
-
Tax Rate 22.63% 17.76% 13.82% -2.04% 11.54% 8.94% 9.14% -
Total Cost 66,159 45,903 20,548 80,031 55,699 39,588 17,723 140.06%
-
Net Worth 70,576 0 69,662 70,411 67,153 65,472 67,138 3.37%
Dividend
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Div 19 - 19 3,430 - - - -
Div Payout % 0.98% - 1.75% 42.94% - - - -
Equity
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Net Worth 70,576 0 69,662 70,411 67,153 65,472 67,138 3.37%
NOSH 98,186 97,914 98,157 98,024 98,092 97,924 97,712 0.32%
Ratio Analysis
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
NP Margin 2.90% 3.50% 5.15% 9.08% 7.76% 7.29% 7.81% -
ROE 2.84% 0.00% 1.61% 11.35% 6.97% 4.76% 2.23% -
Per Share
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 69.39 48.58 22.07 89.80 61.56 43.61 19.67 131.20%
EPS 2.04 0.56 1.14 8.15 4.77 3.18 1.53 21.07%
DPS 0.02 0.00 0.02 3.50 0.00 0.00 0.00 -
NAPS 0.7188 0.00 0.7097 0.7183 0.6846 0.6686 0.6871 3.04%
Adjusted Per Share Value based on latest NOSH - 97,928
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 34.81 24.30 11.07 44.97 30.85 21.82 9.82 131.94%
EPS 1.02 0.28 0.57 4.08 2.39 1.59 0.76 21.60%
DPS 0.01 0.00 0.01 1.75 0.00 0.00 0.00 -
NAPS 0.3606 0.00 0.3559 0.3597 0.3431 0.3345 0.343 3.38%
Price Multiplier on Financial Quarter End Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 30/08/07 31/05/07 -
Price 0.30 0.71 0.73 0.70 0.78 0.80 0.80 -
P/RPS 0.43 1.46 3.31 0.78 1.27 1.83 4.07 -77.55%
P/EPS 14.71 126.17 64.04 8.59 16.35 25.16 52.29 -56.96%
EY 6.80 0.79 1.56 11.64 6.12 3.98 1.91 132.61%
DY 0.07 0.00 0.03 5.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.00 1.03 0.97 1.14 1.20 1.16 -49.10%
Price Multiplier on Announcement Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 22/01/09 22/10/08 28/07/08 30/04/08 25/01/08 11/10/07 25/07/07 -
Price 0.51 0.57 0.70 0.62 0.39 0.79 0.94 -
P/RPS 0.73 1.17 3.17 0.69 0.63 1.81 4.78 -71.33%
P/EPS 25.00 101.29 61.40 7.61 8.18 24.84 61.44 -44.99%
EY 4.00 0.99 1.63 13.15 12.23 4.03 1.63 81.63%
DY 0.04 0.00 0.03 5.65 0.00 0.00 0.00 -
P/NAPS 0.71 0.00 0.99 0.86 0.57 1.18 1.37 -35.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment