[RESINTC] YoY Cumulative Quarter Result on 31-Aug-2008 [#2]

Announcement Date
22-Oct-2008
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2009
Quarter
31-Aug-2008 [#2]
Profit Trend
QoQ- -50.76%
YoY- -82.31%
View:
Show?
Cumulative Result
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Revenue 41,037 46,200 47,199 47,570 42,703 0 -
PBT 1,774 3,131 2,498 2,027 3,421 0 -
Tax -456 -515 -495 -360 -306 0 -
NP 1,318 2,616 2,003 1,667 3,115 0 -
-
NP to SH 1,330 2,658 2,021 551 3,114 0 -
-
Tax Rate 25.70% 16.45% 19.82% 17.76% 8.94% - -
Total Cost 39,719 43,584 45,196 45,903 39,588 0 -
-
Net Worth 8,200,752 78,445 72,363 0 65,472 0 -
Dividend
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Div - 9 - - - - -
Div Payout % - 0.37% - - - - -
Equity
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Net Worth 8,200,752 78,445 72,363 0 65,472 0 -
NOSH 137,113 98,081 98,106 97,914 97,924 0 -
Ratio Analysis
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
NP Margin 3.21% 5.66% 4.24% 3.50% 7.29% 0.00% -
ROE 0.02% 3.39% 2.79% 0.00% 4.76% 0.00% -
Per Share
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
RPS 29.93 47.10 48.11 48.58 43.61 0.00 -
EPS 0.97 2.71 2.06 0.56 3.18 0.00 -
DPS 0.00 0.01 0.00 0.00 0.00 0.00 -
NAPS 59.81 0.7998 0.7376 0.00 0.6686 0.00 -
Adjusted Per Share Value based on latest NOSH - 97,534
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
RPS 20.97 23.60 24.11 24.30 21.82 0.00 -
EPS 0.68 1.36 1.03 0.28 1.59 0.00 -
DPS 0.00 0.01 0.00 0.00 0.00 0.00 -
NAPS 41.8962 0.4008 0.3697 0.00 0.3345 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Date 29/08/11 30/08/10 28/08/09 29/08/08 30/08/07 - -
Price 0.41 0.26 0.29 0.71 0.80 0.00 -
P/RPS 1.37 0.55 0.60 1.46 1.83 0.00 -
P/EPS 42.27 9.59 14.08 126.17 25.16 0.00 -
EY 2.37 10.42 7.10 0.79 3.98 0.00 -
DY 0.00 0.04 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.33 0.39 0.00 1.20 0.00 -
Price Multiplier on Announcement Date
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Date 31/10/11 29/10/10 28/10/09 22/10/08 11/10/07 - -
Price 0.36 0.28 0.24 0.57 0.79 0.00 -
P/RPS 1.20 0.59 0.50 1.17 1.81 0.00 -
P/EPS 37.11 10.33 11.65 101.29 24.84 0.00 -
EY 2.69 9.68 8.58 0.99 4.03 0.00 -
DY 0.00 0.04 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.35 0.33 0.00 1.18 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment