[RESINTC] QoQ Annualized Quarter Result on 31-Aug-2008 [#2]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
22-Oct-2008
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2009
Quarter
31-Aug-2008 [#2]
Profit Trend
QoQ- -75.38%
YoY- -82.31%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Revenue 82,648 85,166 90,846 95,140 86,656 88,024 80,517 1.75%
PBT 3,696 2,753 3,405 4,054 5,180 7,833 7,068 -35.06%
Tax -1,036 -974 -770 -720 -716 160 -816 17.23%
NP 2,660 1,779 2,634 3,334 4,464 7,993 6,252 -43.40%
-
NP to SH 2,676 1,826 2,670 1,102 4,476 7,989 6,238 -43.09%
-
Tax Rate 28.03% 35.38% 22.61% 17.76% 13.82% -2.04% 11.54% -
Total Cost 79,988 83,387 88,212 91,806 82,192 80,031 74,265 5.06%
-
Net Worth 71,209 87,513 70,576 0 69,662 70,411 67,153 3.98%
Dividend
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Div - - 26 - 78 3,430 - -
Div Payout % - - 0.98% - 1.75% 42.94% - -
Equity
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Net Worth 71,209 87,513 70,576 0 69,662 70,411 67,153 3.98%
NOSH 98,382 122,021 98,186 97,914 98,157 98,024 98,092 0.19%
Ratio Analysis
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
NP Margin 3.22% 2.09% 2.90% 3.50% 5.15% 9.08% 7.76% -
ROE 3.76% 2.09% 3.78% 0.00% 6.43% 11.35% 9.29% -
Per Share
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
RPS 84.01 69.80 92.52 97.17 88.28 89.80 82.08 1.56%
EPS 2.72 1.86 2.72 1.12 4.56 8.15 6.36 -43.20%
DPS 0.00 0.00 0.03 0.00 0.08 3.50 0.00 -
NAPS 0.7238 0.7172 0.7188 0.00 0.7097 0.7183 0.6846 3.77%
Adjusted Per Share Value based on latest NOSH - 97,534
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
RPS 42.22 43.51 46.41 48.61 44.27 44.97 41.13 1.75%
EPS 1.37 0.93 1.36 0.56 2.29 4.08 3.19 -43.04%
DPS 0.00 0.00 0.01 0.00 0.04 1.75 0.00 -
NAPS 0.3638 0.4471 0.3606 0.00 0.3559 0.3597 0.3431 3.97%
Price Multiplier on Financial Quarter End Date
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Date 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 -
Price 0.33 0.51 0.30 0.71 0.73 0.70 0.78 -
P/RPS 0.39 0.73 0.32 0.73 0.83 0.78 0.95 -44.73%
P/EPS 12.13 34.08 11.03 63.08 16.01 8.59 12.26 -0.70%
EY 8.24 2.93 9.07 1.59 6.25 11.64 8.15 0.73%
DY 0.00 0.00 0.09 0.00 0.11 5.00 0.00 -
P/NAPS 0.46 0.71 0.42 0.00 1.03 0.97 1.14 -45.36%
Price Multiplier on Announcement Date
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Date 20/07/09 30/04/09 22/01/09 22/10/08 28/07/08 30/04/08 25/01/08 -
Price 0.31 0.33 0.51 0.57 0.70 0.62 0.39 -
P/RPS 0.37 0.47 0.55 0.59 0.79 0.69 0.48 -15.91%
P/EPS 11.40 22.05 18.75 50.65 15.35 7.61 6.13 51.17%
EY 8.77 4.53 5.33 1.97 6.51 13.15 16.31 -33.85%
DY 0.00 0.00 0.05 0.00 0.11 5.65 0.00 -
P/NAPS 0.43 0.46 0.71 0.00 0.99 0.86 0.57 -17.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment