[CITAGLB] YoY Cumulative Quarter Result on 30-Jun-2023 [#2]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
23-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 145.1%
YoY- 14.69%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 29/02/20 28/02/19 CAGR
Revenue 129,944 94,669 89,379 127,704 0 151,283 187,559 -6.64%
PBT 9,695 7,906 4,485 -1,443 0 -18,114 -28,713 -
Tax -4,807 -2,839 -396 -934 0 -265 -153 90.71%
NP 4,888 5,067 4,089 -2,377 0 -18,379 -28,866 -
-
NP to SH 5,025 5,076 4,426 -2,030 0 -18,135 -28,844 -
-
Tax Rate 49.58% 35.91% 8.83% - - - - -
Total Cost 125,056 89,602 85,290 130,081 0 169,662 216,425 -9.76%
-
Net Worth 380,375 361,576 169,723 113,739 0 127,916 204,672 12.30%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 29/02/20 28/02/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 29/02/20 28/02/19 CAGR
Net Worth 380,375 361,576 169,723 113,739 0 127,916 204,672 12.30%
NOSH 418,008 417,541 1,061,574 709,440 511,665 511,665 465,165 -1.98%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 29/02/20 28/02/19 CAGR
NP Margin 3.76% 5.35% 4.57% -1.86% 0.00% -12.15% -15.39% -
ROE 1.32% 1.40% 2.61% -1.78% 0.00% -14.18% -14.09% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 29/02/20 28/02/19 CAGR
RPS 31.09 23.30 8.43 21.33 0.00 29.57 40.32 -4.75%
EPS 1.20 1.29 0.42 -0.37 0.00 -3.63 -6.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.89 0.16 0.19 0.00 0.25 0.44 14.57%
Adjusted Per Share Value based on latest NOSH - 417,541
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 29/02/20 28/02/19 CAGR
RPS 30.63 22.32 21.07 30.11 0.00 35.66 44.22 -6.64%
EPS 1.18 1.20 1.04 -0.48 0.00 -4.28 -6.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8967 0.8524 0.4001 0.2681 0.00 0.3016 0.4825 12.30%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 29/02/20 28/02/19 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/02/20 28/02/19 -
Price 1.13 1.40 0.185 0.145 0.205 0.18 0.365 -
P/RPS 3.63 6.01 2.20 0.68 0.00 0.61 0.91 29.57%
P/EPS 94.00 112.05 44.34 -42.76 0.00 -5.08 -5.89 -
EY 1.06 0.89 2.26 -2.34 0.00 -19.69 -16.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.57 1.16 0.76 0.00 0.72 0.83 7.80%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 29/02/20 28/02/19 CAGR
Date 27/08/24 23/08/23 23/08/22 25/08/21 - 10/06/20 24/04/19 -
Price 0.70 1.35 0.18 0.15 0.00 0.22 0.265 -
P/RPS 2.25 5.79 2.14 0.70 0.00 0.74 0.66 25.82%
P/EPS 58.23 108.05 43.14 -44.23 0.00 -6.21 -4.27 -
EY 1.72 0.93 2.32 -2.26 0.00 -16.11 -23.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.52 1.13 0.79 0.00 0.88 0.60 4.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment