[CITAGLB] YoY Cumulative Quarter Result on 31-Jul-2008 [#1]

Announcement Date
29-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2009
Quarter
31-Jul-2008 [#1]
Profit Trend
QoQ- -56.15%
YoY--%
View:
Show?
Cumulative Result
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Revenue 23,820 18,315 21,734 36,526 0 -
PBT 1,250 713 1,116 4,725 0 -
Tax -362 -210 -508 -1,098 0 -
NP 888 503 608 3,627 0 -
-
NP to SH 888 503 608 3,627 0 -
-
Tax Rate 28.96% 29.45% 45.52% 23.24% - -
Total Cost 22,932 17,812 21,126 32,899 0 -
-
Net Worth 64,853 64,383 61,796 63,947 0 -
Dividend
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Net Worth 64,853 64,383 61,796 63,947 0 -
NOSH 99,775 100,600 99,672 99,917 0 -
Ratio Analysis
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
NP Margin 3.73% 2.75% 2.80% 9.93% 0.00% -
ROE 1.37% 0.78% 0.98% 5.67% 0.00% -
Per Share
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
RPS 23.87 18.21 21.81 36.56 0.00 -
EPS 0.89 0.50 0.61 3.63 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.64 0.62 0.64 0.00 -
Adjusted Per Share Value based on latest NOSH - 99,917
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
RPS 5.62 4.32 5.12 8.61 0.00 -
EPS 0.21 0.12 0.14 0.86 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1529 0.1518 0.1457 0.1508 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Date 29/07/11 30/07/10 31/07/09 31/07/08 - -
Price 0.30 0.31 0.32 0.43 0.00 -
P/RPS 1.26 1.70 1.47 1.18 0.00 -
P/EPS 33.71 62.00 52.46 11.85 0.00 -
EY 2.97 1.61 1.91 8.44 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.48 0.52 0.67 0.00 -
Price Multiplier on Announcement Date
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Date 21/09/11 21/09/10 17/09/09 29/09/08 - -
Price 0.31 0.34 0.28 0.47 0.00 -
P/RPS 1.30 1.87 1.28 1.29 0.00 -
P/EPS 34.83 68.00 45.90 12.95 0.00 -
EY 2.87 1.47 2.18 7.72 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.53 0.45 0.73 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment