[CITAGLB] QoQ TTM Result on 31-Jul-2008 [#1]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
29-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2009
Quarter
31-Jul-2008 [#1]
Profit Trend
QoQ- 43.85%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
TTM Result
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Revenue 91,848 108,351 118,967 92,186 55,660 26,128 0 -
PBT 2,448 9,496 12,542 13,981 9,256 6,370 3,795 -25.36%
Tax -728 -2,642 -2,765 -2,082 -984 -526 0 -
NP 1,720 6,854 9,777 11,899 8,272 5,844 3,795 -41.02%
-
NP to SH 1,720 6,854 9,777 11,899 8,272 5,844 3,795 -41.02%
-
Tax Rate 29.74% 27.82% 22.05% 14.89% 10.63% 8.26% 0.00% -
Total Cost 90,128 101,497 109,190 80,287 47,388 20,284 -3,795 -
-
Net Worth 60,909 64,294 65,116 63,947 60,198 57,971 42,684 26.77%
Dividend
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Div - 1,504 1,504 1,504 1,504 - - -
Div Payout % - 21.96% 15.39% 12.65% 18.19% - - -
Equity
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Net Worth 60,909 64,294 65,116 63,947 60,198 57,971 42,684 26.77%
NOSH 99,852 100,459 100,179 99,917 100,330 99,951 77,607 18.31%
Ratio Analysis
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
NP Margin 1.87% 6.33% 8.22% 12.91% 14.86% 22.37% 0.00% -
ROE 2.82% 10.66% 15.01% 18.61% 13.74% 10.08% 8.89% -
Per Share
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 91.98 107.86 118.75 92.26 55.48 26.14 0.00 -
EPS 1.72 6.82 9.76 11.91 8.24 5.85 4.89 -50.20%
DPS 0.00 1.50 1.50 1.51 1.50 0.00 0.00 -
NAPS 0.61 0.64 0.65 0.64 0.60 0.58 0.55 7.15%
Adjusted Per Share Value based on latest NOSH - 99,917
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 21.59 25.47 27.96 21.67 13.08 6.14 0.00 -
EPS 0.40 1.61 2.30 2.80 1.94 1.37 0.89 -41.35%
DPS 0.00 0.35 0.35 0.35 0.35 0.00 0.00 -
NAPS 0.1432 0.1511 0.153 0.1503 0.1415 0.1363 0.1003 26.82%
Price Multiplier on Financial Quarter End Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 - -
Price 0.28 0.22 0.23 0.43 0.50 0.50 0.00 -
P/RPS 0.30 0.20 0.19 0.47 0.90 1.91 0.00 -
P/EPS 16.26 3.22 2.36 3.61 6.06 8.55 0.00 -
EY 6.15 31.01 42.43 27.69 16.49 11.69 0.00 -
DY 0.00 6.82 6.52 3.50 3.00 0.00 0.00 -
P/NAPS 0.46 0.34 0.35 0.67 0.83 0.86 0.00 -
Price Multiplier on Announcement Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 25/06/09 25/03/09 22/12/08 29/09/08 - - - -
Price 0.32 0.20 0.35 0.47 0.00 0.00 0.00 -
P/RPS 0.35 0.19 0.29 0.51 0.00 0.00 0.00 -
P/EPS 18.58 2.93 3.59 3.95 0.00 0.00 0.00 -
EY 5.38 34.11 27.88 25.34 0.00 0.00 0.00 -
DY 0.00 7.50 4.29 3.20 0.00 0.00 0.00 -
P/NAPS 0.52 0.31 0.54 0.73 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment