[CITAGLB] QoQ Annualized Quarter Result on 31-Jul-2008 [#1]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
29-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2009
Quarter
31-Jul-2008 [#1]
Profit Trend
QoQ- 75.39%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Revenue 91,848 105,092 126,614 146,104 55,660 34,837 0 -
PBT 2,448 8,813 14,162 18,900 9,256 8,493 7,590 -53.00%
Tax -728 -2,912 -3,562 -4,392 -984 -701 0 -
NP 1,720 5,901 10,600 14,508 8,272 7,792 7,590 -62.86%
-
NP to SH 1,720 5,901 10,600 14,508 8,272 7,792 7,590 -62.86%
-
Tax Rate 29.74% 33.04% 25.15% 23.24% 10.63% 8.25% 0.00% -
Total Cost 90,128 99,190 116,014 131,596 47,388 27,045 -7,590 -
-
Net Worth 61,000 63,942 64,999 63,947 60,014 58,039 42,684 26.90%
Dividend
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Div - - - - 1,500 - - -
Div Payout % - - - - 18.14% - - -
Equity
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Net Worth 61,000 63,942 64,999 63,947 60,014 58,039 42,684 26.90%
NOSH 99,999 99,909 99,999 99,917 100,024 100,068 77,607 18.43%
Ratio Analysis
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
NP Margin 1.87% 5.62% 8.37% 9.93% 14.86% 22.37% 0.00% -
ROE 2.82% 9.23% 16.31% 22.69% 13.78% 13.43% 17.78% -
Per Share
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 91.85 105.19 126.61 146.22 55.65 34.81 0.00 -
EPS 1.72 5.91 10.60 14.52 8.27 7.79 9.78 -68.64%
DPS 0.00 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 0.61 0.64 0.65 0.64 0.60 0.58 0.55 7.15%
Adjusted Per Share Value based on latest NOSH - 99,917
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 21.59 24.70 29.76 34.34 13.08 8.19 0.00 -
EPS 0.40 1.39 2.49 3.41 1.94 1.83 1.78 -63.07%
DPS 0.00 0.00 0.00 0.00 0.35 0.00 0.00 -
NAPS 0.1434 0.1503 0.1528 0.1503 0.1411 0.1364 0.1003 26.93%
Price Multiplier on Financial Quarter End Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 - -
Price 0.28 0.22 0.23 0.43 0.50 0.50 0.00 -
P/RPS 0.30 0.21 0.18 0.29 0.90 1.44 0.00 -
P/EPS 16.28 3.72 2.17 2.96 6.05 6.42 0.00 -
EY 6.14 26.85 46.09 33.77 16.54 15.57 0.00 -
DY 0.00 0.00 0.00 0.00 3.00 0.00 0.00 -
P/NAPS 0.46 0.34 0.35 0.67 0.83 0.86 0.00 -
Price Multiplier on Announcement Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 25/06/09 25/03/09 22/12/08 29/09/08 26/06/08 28/03/08 28/12/07 -
Price 0.32 0.20 0.35 0.47 0.41 0.45 0.00 -
P/RPS 0.35 0.19 0.28 0.32 0.74 1.29 0.00 -
P/EPS 18.60 3.39 3.30 3.24 4.96 5.78 0.00 -
EY 5.38 29.53 30.29 30.89 20.17 17.30 0.00 -
DY 0.00 0.00 0.00 0.00 3.66 0.00 0.00 -
P/NAPS 0.52 0.31 0.54 0.73 0.68 0.78 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment