[SKYGATE] YoY Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[SKYGATE] SKYGATE SOLUTIONS BERHAD
Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 89.84%
YoY- 558.14%
Quarter Report
Latest QR
Upcoming QR
SKYGATE's Result
SKYGATE's Financial Summary
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 130,453 99,501 47,228 49,680 20,266 20,387 27,244 29.81%
PBT 42,351 37,542 11,860 15,919 1,180 697 742 96.15%
Tax -9,038 -8,310 -3,260 -4,128 -436 -482 -247 82.15%
NP 33,313 29,232 8,600 11,791 744 215 495 101.61%
-
NP to SH 29,887 23,686 5,651 7,924 1,204 370 461 100.36%
-
Tax Rate 21.34% 22.14% 27.49% 25.93% 36.95% 69.15% 33.29% -
Total Cost 97,140 70,269 38,628 37,889 19,522 20,172 26,749 23.96%
-
Net Worth 256,073 232,220 176,648 137,231 110,844 80,166 81,722 20.95%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 256,073 232,220 176,648 137,231 110,844 80,166 81,722 20.95%
NOSH 301,585 301,585 301,585 221,340 191,111 154,166 104,772 19.25%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 25.54% 29.38% 18.21% 23.73% 3.67% 1.05% 1.82% -
ROE 11.67% 10.20% 3.20% 5.77% 1.09% 0.46% 0.56% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 43.30 32.99 17.38 22.45 10.60 13.22 26.00 8.86%
EPS 10.07 7.85 2.08 3.58 0.63 0.24 0.44 68.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.77 0.65 0.62 0.58 0.52 0.78 1.44%
Adjusted Per Share Value based on latest NOSH - 220,588
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 40.82 31.14 14.78 15.55 6.34 6.38 8.53 29.79%
EPS 9.35 7.41 1.77 2.48 0.38 0.12 0.14 101.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8013 0.7267 0.5528 0.4294 0.3469 0.2509 0.2557 20.95%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.68 0.74 0.63 0.84 0.75 0.585 0.87 -
P/RPS 1.57 2.24 3.63 3.74 7.07 4.42 3.35 -11.86%
P/EPS 6.85 9.42 30.30 23.46 119.05 243.75 197.73 -42.88%
EY 14.59 10.61 3.30 4.26 0.84 0.41 0.51 74.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.96 0.97 1.35 1.29 1.13 1.12 -5.45%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 23/08/19 27/08/18 28/08/17 24/08/16 21/08/15 26/08/14 29/08/13 -
Price 0.655 0.81 0.515 0.87 0.665 0.585 0.875 -
P/RPS 1.51 2.46 2.96 3.88 6.27 4.42 3.37 -12.51%
P/EPS 6.60 10.31 24.77 24.30 105.56 243.75 198.86 -43.29%
EY 15.15 9.70 4.04 4.11 0.95 0.41 0.50 76.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.05 0.79 1.40 1.15 1.13 1.12 -6.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment