[SKYGATE] YoY Quarter Result on 30-Jun-2016 [#2]

Stock
[SKYGATE] SKYGATE SOLUTIONS BERHAD
Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -10.16%
YoY- 619.77%
Quarter Report
Latest QR
Upcoming QR
SKYGATE's Result
SKYGATE's Financial Summary
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 63,613 43,046 24,469 29,437 10,552 10,711 13,592 29.31%
PBT 22,730 16,752 6,082 8,657 349 435 159 128.57%
Tax -4,246 -3,683 -1,642 -2,441 -286 -277 -35 122.41%
NP 18,484 13,069 4,440 6,216 63 158 124 130.17%
-
NP to SH 16,638 11,635 3,119 3,750 521 277 67 150.60%
-
Tax Rate 18.68% 21.99% 27.00% 28.20% 81.95% 63.68% 22.01% -
Total Cost 45,129 29,977 20,029 23,221 10,489 10,553 13,468 22.31%
-
Net Worth 256,073 232,220 176,648 136,764 111,918 80,022 87,099 19.68%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 256,073 232,220 176,648 136,764 111,918 80,022 87,099 19.68%
NOSH 301,585 301,585 301,585 220,588 192,962 153,888 111,666 17.99%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 29.06% 30.36% 18.15% 21.12% 0.60% 1.48% 0.91% -
ROE 6.50% 5.01% 1.77% 2.74% 0.47% 0.35% 0.08% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 21.12 14.27 9.00 13.34 5.47 6.96 12.17 9.61%
EPS 5.52 3.86 1.15 1.70 0.27 0.18 0.06 112.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.77 0.65 0.62 0.58 0.52 0.78 1.44%
Adjusted Per Share Value based on latest NOSH - 220,588
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 19.91 13.47 7.66 9.21 3.30 3.35 4.25 29.33%
EPS 5.21 3.64 0.98 1.17 0.16 0.09 0.02 152.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8013 0.7267 0.5528 0.428 0.3502 0.2504 0.2726 19.67%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.68 0.74 0.63 0.84 0.75 0.585 0.87 -
P/RPS 3.22 5.18 7.00 6.29 13.72 8.40 7.15 -12.44%
P/EPS 12.31 19.18 54.89 49.41 277.78 325.00 1,450.00 -54.81%
EY 8.12 5.21 1.82 2.02 0.36 0.31 0.07 120.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.96 0.97 1.35 1.29 1.13 1.12 -5.45%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 23/08/19 27/08/18 28/08/17 24/08/16 21/08/15 26/08/14 29/08/13 -
Price 0.655 0.81 0.515 0.87 0.665 0.585 0.875 -
P/RPS 3.10 5.67 5.72 6.52 12.16 8.40 7.19 -13.07%
P/EPS 11.86 21.00 44.87 51.18 246.30 325.00 1,458.33 -55.13%
EY 8.43 4.76 2.23 1.95 0.41 0.31 0.07 122.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.05 0.79 1.40 1.15 1.13 1.12 -6.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment