[SKYGATE] YoY TTM Result on 30-Jun-2016 [#2]

Stock
[SKYGATE] SKYGATE SOLUTIONS BERHAD
Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 20.43%
YoY- 343.67%
Quarter Report
Latest QR
Upcoming QR
SKYGATE's Result
SKYGATE's Financial Summary
View:
Show?
TTM Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 235,192 146,096 81,603 115,484 44,510 45,073 69,474 22.52%
PBT 72,695 46,875 15,503 35,167 4,125 2,951 4,899 56.72%
Tax -19,365 -13,076 -2,956 -5,644 -413 -1,499 -1,672 50.38%
NP 53,330 33,799 12,547 29,523 3,712 1,452 3,227 59.56%
-
NP to SH 48,215 27,353 9,727 19,038 4,291 1,578 2,718 61.45%
-
Tax Rate 26.64% 27.90% 19.07% 16.05% 10.01% 50.80% 34.13% -
Total Cost 181,862 112,297 69,056 85,961 40,798 43,621 66,247 18.32%
-
Net Worth 256,073 232,220 176,648 136,764 111,918 80,022 0 -
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 256,073 232,220 176,648 136,764 111,918 80,022 0 -
NOSH 301,585 301,585 301,585 220,588 192,962 153,888 111,666 17.99%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 22.68% 23.13% 15.38% 25.56% 8.34% 3.22% 4.64% -
ROE 18.83% 11.78% 5.51% 13.92% 3.83% 1.97% 0.00% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 78.07 48.44 30.03 52.35 23.07 29.29 62.22 3.85%
EPS 16.00 9.07 3.58 8.63 2.22 1.03 2.43 36.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.77 0.65 0.62 0.58 0.52 0.00 -
Adjusted Per Share Value based on latest NOSH - 220,588
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 73.60 45.72 25.54 36.14 13.93 14.10 21.74 22.52%
EPS 15.09 8.56 3.04 5.96 1.34 0.49 0.85 61.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8013 0.7267 0.5528 0.428 0.3502 0.2504 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.68 0.74 0.63 0.84 0.75 0.585 0.87 -
P/RPS 0.87 1.53 2.10 1.60 3.25 2.00 1.40 -7.61%
P/EPS 4.25 8.16 17.60 9.73 33.73 57.05 35.74 -29.86%
EY 23.54 12.26 5.68 10.27 2.96 1.75 2.80 42.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.96 0.97 1.35 1.29 1.13 0.00 -
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 23/08/19 27/08/18 28/08/17 24/08/16 21/08/15 26/08/14 - -
Price 0.655 0.81 0.515 0.87 0.665 0.585 0.00 -
P/RPS 0.84 1.67 1.72 1.66 2.88 2.00 0.00 -
P/EPS 4.09 8.93 14.39 10.08 29.90 57.05 0.00 -
EY 24.43 11.20 6.95 9.92 3.34 1.75 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.05 0.79 1.40 1.15 1.13 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment