[SKYGATE] YoY Cumulative Quarter Result on 31-Mar-2015 [#1]

Stock
[SKYGATE] SKYGATE SOLUTIONS BERHAD
Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -78.53%
YoY- 630.11%
Quarter Report
Latest QR
Upcoming QR
SKYGATE's Result
SKYGATE's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 56,455 22,759 20,243 9,715 9,676 13,652 19,924 18.94%
PBT 20,791 5,779 7,262 832 262 583 1,140 62.20%
Tax -4,627 -1,618 -1,686 -151 -205 -212 -216 66.61%
NP 16,164 4,161 5,576 681 57 371 924 61.08%
-
NP to SH 12,052 2,533 4,174 679 93 394 1,101 48.98%
-
Tax Rate 22.25% 28.00% 23.22% 18.15% 78.24% 36.36% 18.95% -
Total Cost 40,291 18,598 14,667 9,034 9,619 13,281 19,000 13.34%
-
Net Worth 214,125 148,328 132,507 91,586 80,599 0 79,399 17.97%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 214,125 148,328 132,507 91,586 80,599 0 79,399 17.97%
NOSH 301,585 228,198 220,846 157,906 103,333 106,486 105,865 19.05%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 28.63% 18.28% 27.55% 7.01% 0.59% 2.72% 4.64% -
ROE 5.63% 1.71% 3.15% 0.74% 0.12% 0.00% 1.39% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 18.72 9.97 9.17 6.15 9.36 12.82 18.82 -0.08%
EPS 4.00 1.11 1.89 0.43 0.09 0.37 1.04 25.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.65 0.60 0.58 0.78 0.00 0.75 -0.90%
Adjusted Per Share Value based on latest NOSH - 157,906
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 17.67 7.12 6.33 3.04 3.03 4.27 6.23 18.96%
EPS 3.77 0.79 1.31 0.21 0.03 0.12 0.34 49.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6701 0.4642 0.4147 0.2866 0.2522 0.00 0.2485 17.96%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.345 0.77 0.955 0.49 0.605 0.75 0.53 -
P/RPS 1.84 7.72 10.42 7.96 6.46 5.85 2.82 -6.86%
P/EPS 8.63 69.37 50.53 113.95 672.22 202.70 50.96 -25.60%
EY 11.58 1.44 1.98 0.88 0.15 0.49 1.96 34.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 1.18 1.59 0.84 0.78 0.00 0.71 -5.99%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 28/05/18 29/05/17 31/05/16 27/05/15 30/05/14 - 21/05/12 -
Price 0.61 0.68 0.965 1.05 0.57 0.00 0.53 -
P/RPS 3.26 6.82 10.53 17.07 6.09 0.00 2.82 2.44%
P/EPS 15.26 61.26 51.06 244.19 633.33 0.00 50.96 -18.19%
EY 6.55 1.63 1.96 0.41 0.16 0.00 1.96 22.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.05 1.61 1.81 0.73 0.00 0.71 3.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment