[SKYGATE] YoY Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[SKYGATE] SKYGATE SOLUTIONS BERHAD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 29.37%
YoY- 375.8%
Quarter Report
Latest QR
Upcoming QR
SKYGATE's Result
SKYGATE's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 27,726 48,299 66,840 56,455 22,759 20,243 9,715 19.07%
PBT 5,434 8,278 19,621 20,791 5,779 7,262 832 36.68%
Tax -744 -2,975 -4,792 -4,627 -1,618 -1,686 -151 30.41%
NP 4,690 5,303 14,829 16,164 4,161 5,576 681 37.89%
-
NP to SH 4,690 4,460 13,249 12,052 2,533 4,174 679 37.96%
-
Tax Rate 13.69% 35.94% 24.42% 22.25% 28.00% 23.22% 18.15% -
Total Cost 23,036 42,996 52,011 40,291 18,598 14,667 9,034 16.86%
-
Net Worth 266,700 265,394 241,268 214,125 148,328 132,507 91,586 19.47%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 266,700 265,394 241,268 214,125 148,328 132,507 91,586 19.47%
NOSH 301,585 301,585 301,585 301,585 228,198 220,846 157,906 11.37%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 16.92% 10.98% 22.19% 28.63% 18.28% 27.55% 7.01% -
ROE 1.76% 1.68% 5.49% 5.63% 1.71% 3.15% 0.74% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 9.25 16.02 22.16 18.72 9.97 9.17 6.15 7.03%
EPS 1.57 1.57 4.54 4.00 1.11 1.89 0.43 24.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.88 0.80 0.71 0.65 0.60 0.58 7.39%
Adjusted Per Share Value based on latest NOSH - 301,585
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 8.68 15.11 20.92 17.67 7.12 6.33 3.04 19.08%
EPS 1.47 1.40 4.15 3.77 0.79 1.31 0.21 38.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8346 0.8305 0.755 0.6701 0.4642 0.4147 0.2866 19.48%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.35 0.21 0.565 0.345 0.77 0.955 0.49 -
P/RPS 3.78 1.31 2.55 1.84 7.72 10.42 7.96 -11.66%
P/EPS 22.36 14.20 12.86 8.63 69.37 50.53 113.95 -23.75%
EY 4.47 7.04 7.78 11.58 1.44 1.98 0.88 31.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.24 0.71 0.49 1.18 1.59 0.84 -11.99%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 21/05/21 22/06/20 31/05/19 28/05/18 29/05/17 31/05/16 27/05/15 -
Price 0.325 0.345 0.67 0.61 0.68 0.965 1.05 -
P/RPS 3.51 2.15 3.02 3.26 6.82 10.53 17.07 -23.15%
P/EPS 20.77 23.33 15.25 15.26 61.26 51.06 244.19 -33.65%
EY 4.82 4.29 6.56 6.55 1.63 1.96 0.41 50.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.39 0.84 0.86 1.05 1.61 1.81 -23.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment