[BARAKAH] YoY Cumulative Quarter Result on 31-Dec-2013

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
25-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2013
Profit Trend
QoQ- -90.43%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 31/12/13 31/12/12 CAGR
Revenue 78,545 19,381 310,936 82,762 89,610 -2.36%
PBT -35,158 -19,812 -216,722 6,228 18,080 -
Tax -266 -115 -25 -2,303 -2,020 -30.83%
NP -35,424 -19,927 -216,747 3,925 16,060 -
-
NP to SH -35,409 -19,927 -216,697 3,929 16,066 -
-
Tax Rate - - - 36.98% 11.17% -
Total Cost 113,969 39,308 527,683 78,837 73,550 8.29%
-
Net Worth 160,901 178,668 203,342 276,135 62,773,524 -66.21%
Dividend
30/06/18 31/03/18 31/12/17 31/12/13 31/12/12 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/18 31/03/18 31/12/17 31/12/13 31/12/12 CAGR
Net Worth 160,901 178,668 203,342 276,135 62,773,524 -66.21%
NOSH 826,405 826,405 826,405 613,906 207,105,004 -63.38%
Ratio Analysis
30/06/18 31/03/18 31/12/17 31/12/13 31/12/12 CAGR
NP Margin -45.10% -102.82% -69.71% 4.74% 17.92% -
ROE -22.01% -11.15% -106.57% 1.42% 0.03% -
Per Share
30/06/18 31/03/18 31/12/17 31/12/13 31/12/12 CAGR
RPS 9.50 2.35 37.66 13.48 0.04 170.42%
EPS -4.28 -2.41 -26.25 0.64 3.32 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1947 0.2162 0.2463 0.4498 0.3031 -7.73%
Adjusted Per Share Value based on latest NOSH - 613,906
30/06/18 31/03/18 31/12/17 31/12/13 31/12/12 CAGR
RPS 7.80 1.93 30.88 8.22 8.90 -2.37%
EPS -3.52 -1.98 -21.52 0.39 1.60 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1598 0.1775 0.202 0.2743 62.3502 -66.21%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 31/12/13 31/12/12 CAGR
Date 29/06/18 30/03/18 29/12/17 31/12/13 31/12/12 -
Price 0.13 0.255 0.29 1.53 0.02 -
P/RPS 1.37 10.87 0.77 11.35 46.22 -47.26%
P/EPS -3.03 -10.58 -1.10 239.06 257.82 -
EY -32.96 -9.46 -90.51 0.42 0.39 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.18 1.18 3.40 0.07 50.80%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 31/12/13 31/12/12 CAGR
Date 29/08/18 30/05/18 27/02/18 25/02/14 28/02/13 -
Price 0.145 0.095 0.275 1.54 0.02 -
P/RPS 1.53 4.05 0.73 11.42 46.22 -46.19%
P/EPS -3.38 -3.94 -1.05 240.63 257.82 -
EY -29.55 -25.38 -95.45 0.42 0.39 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.44 1.12 3.42 0.07 53.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment