[YINSON] YoY Cumulative Quarter Result on 30-Apr-2000 [#1]

Announcement Date
28-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
30-Apr-2000 [#1]
Profit Trend
QoQ- -246.23%
YoY--%
View:
Show?
Cumulative Result
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 37,680 31,905 29,187 26,227 0 -100.00%
PBT 11 -94 307 -360 0 -100.00%
Tax -176 94 -145 360 0 -100.00%
NP -165 0 162 0 0 -100.00%
-
NP to SH -165 -173 162 -291 0 -100.00%
-
Tax Rate 1,600.00% - 47.23% - - -
Total Cost 37,845 31,905 29,025 26,227 0 -100.00%
-
Net Worth 37,572 37,582 36,943 36,622 0 -100.00%
Dividend
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 37,572 37,582 36,943 36,622 0 -100.00%
NOSH 19,879 19,885 19,756 19,795 19,842 -0.00%
Ratio Analysis
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin -0.44% 0.00% 0.56% 0.00% 0.00% -
ROE -0.44% -0.46% 0.44% -0.79% 0.00% -
Per Share
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 189.54 160.45 147.74 132.49 0.00 -100.00%
EPS -0.83 -0.87 0.82 -1.47 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.89 1.89 1.87 1.85 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,795
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 1.17 0.99 0.91 0.82 0.00 -100.00%
EPS -0.01 -0.01 0.01 -0.01 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0117 0.0117 0.0115 0.0114 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 30/04/03 30/04/02 30/04/01 28/04/00 - -
Price 1.35 2.07 1.50 2.85 0.00 -
P/RPS 0.71 1.29 1.02 2.15 0.00 -100.00%
P/EPS -162.65 -237.93 182.93 -193.88 0.00 -100.00%
EY -0.61 -0.42 0.55 -0.52 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 1.10 0.80 1.54 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 26/06/03 28/06/02 24/08/01 28/06/00 - -
Price 1.43 1.83 1.50 2.32 0.00 -
P/RPS 0.75 1.14 1.02 1.75 0.00 -100.00%
P/EPS -172.29 -210.34 182.93 -157.82 0.00 -100.00%
EY -0.58 -0.48 0.55 -0.63 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.97 0.80 1.25 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment