[YINSON] QoQ Cumulative Quarter Result on 30-Apr-2000 [#1]

Announcement Date
28-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
30-Apr-2000 [#1]
Profit Trend
QoQ- -246.23%
YoY--%
View:
Show?
Cumulative Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 120,924 92,733 60,033 26,227 81,942 56,692 33,218 -1.30%
PBT 666 793 272 -360 540 388 233 -1.05%
Tax -435 -348 -123 360 -341 -144 -101 -1.47%
NP 231 445 149 0 199 244 132 -0.56%
-
NP to SH 231 445 149 -291 199 244 132 -0.56%
-
Tax Rate 65.32% 43.88% 45.22% - 63.15% 37.11% 43.35% -
Total Cost 120,693 92,288 59,884 26,227 81,743 56,448 33,086 -1.30%
-
Net Worth 36,920 37,379 37,150 36,622 37,014 38,226 35,262 -0.04%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div - - - - 298 - - -
Div Payout % - - - - 150.00% - - -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 36,920 37,379 37,150 36,622 37,014 38,226 35,262 -0.04%
NOSH 19,743 19,777 19,866 19,795 19,900 20,333 18,857 -0.04%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 0.19% 0.48% 0.25% 0.00% 0.24% 0.43% 0.40% -
ROE 0.63% 1.19% 0.40% -0.79% 0.54% 0.64% 0.37% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 612.47 468.87 302.18 132.49 411.77 278.81 176.16 -1.25%
EPS 1.17 2.25 0.75 -1.47 1.00 1.20 0.70 -0.51%
DPS 0.00 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 1.87 1.89 1.87 1.85 1.86 1.88 1.87 0.00%
Adjusted Per Share Value based on latest NOSH - 19,795
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 3.80 2.91 1.88 0.82 2.57 1.78 1.04 -1.30%
EPS 0.01 0.01 0.00 -0.01 0.01 0.01 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.01 0.00 0.00 -
NAPS 0.0116 0.0117 0.0117 0.0115 0.0116 0.012 0.0111 -0.04%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - - -
Price 1.89 1.70 2.30 2.85 1.96 0.00 0.00 -
P/RPS 0.31 0.36 0.76 2.15 0.48 0.00 0.00 -100.00%
P/EPS 161.54 75.56 306.67 -193.88 196.00 0.00 0.00 -100.00%
EY 0.62 1.32 0.33 -0.52 0.51 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.77 0.00 0.00 -
P/NAPS 1.01 0.90 1.23 1.54 1.05 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 29/03/01 22/12/00 27/09/00 28/06/00 31/03/00 29/12/99 29/09/99 -
Price 1.62 1.88 2.00 2.32 3.12 0.00 0.00 -
P/RPS 0.26 0.40 0.66 1.75 0.76 0.00 0.00 -100.00%
P/EPS 138.46 83.56 266.67 -157.82 312.00 0.00 0.00 -100.00%
EY 0.72 1.20 0.38 -0.63 0.32 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.48 0.00 0.00 -
P/NAPS 0.87 0.99 1.07 1.25 1.68 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment