[KEN] YoY Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[KEN] KEN HOLDINGS BHD
Announcement Date
25-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 268.91%
YoY- 127.9%
Quarter Report
Latest QR
Upcoming QR
KEN's Result
KEN's Financial Summary
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 14,562 7,326 34,144 6,505 6,022 58,838 41,023 -15.84%
PBT 5,056 1,047 13,253 1,611 1,291 36,413 25,197 -23.47%
Tax -1,317 -337 -3,282 -353 -738 -8,673 -6,003 -22.33%
NP 3,739 710 9,971 1,258 553 27,740 19,194 -23.85%
-
NP to SH 3,739 710 9,971 1,258 552 27,739 19,194 -23.85%
-
Tax Rate 26.05% 32.19% 24.76% 21.91% 57.16% 23.82% 23.82% -
Total Cost 10,823 6,616 24,173 5,247 5,469 31,098 21,829 -11.03%
-
Net Worth 351,500 344,327 338,946 321,013 321,013 328,186 272,595 4.32%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 351,500 344,327 338,946 321,013 321,013 328,186 272,595 4.32%
NOSH 191,720 191,720 191,720 191,720 191,720 191,720 191,720 0.00%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 25.68% 9.69% 29.20% 19.34% 9.18% 47.15% 46.79% -
ROE 1.06% 0.21% 2.94% 0.39% 0.17% 8.45% 7.04% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 8.12 4.09 19.04 3.63 3.36 32.81 22.87 -15.84%
EPS 2.08 0.40 5.56 0.70 0.31 15.47 10.70 -23.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.96 1.92 1.89 1.79 1.79 1.83 1.52 4.32%
Adjusted Per Share Value based on latest NOSH - 191,720
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 7.60 3.82 17.81 3.39 3.14 30.69 21.40 -15.84%
EPS 1.95 0.37 5.20 0.66 0.29 14.47 10.01 -23.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8334 1.796 1.7679 1.6744 1.6744 1.7118 1.4218 4.32%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.45 0.505 0.61 0.50 0.56 0.83 0.95 -
P/RPS 5.54 12.36 3.20 13.78 16.68 2.53 4.15 4.93%
P/EPS 21.58 127.56 10.97 71.28 181.94 5.37 8.88 15.94%
EY 4.63 0.78 9.11 1.40 0.55 18.64 11.27 -13.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.26 0.32 0.28 0.31 0.45 0.63 -15.45%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 23/08/23 24/08/22 24/08/21 25/08/20 27/08/19 29/08/18 21/08/17 -
Price 0.56 0.445 0.615 0.465 0.64 0.83 0.92 -
P/RPS 6.90 10.89 3.23 12.82 19.06 2.53 4.02 9.41%
P/EPS 26.86 112.40 11.06 66.29 207.93 5.37 8.60 20.89%
EY 3.72 0.89 9.04 1.51 0.48 18.64 11.63 -17.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.23 0.33 0.26 0.36 0.45 0.61 -11.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment