[KEN] YoY Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[KEN] KEN HOLDINGS BHD
Announcement Date
21-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 239.66%
YoY- 140.62%
Quarter Report
Latest QR
Upcoming QR
KEN's Result
KEN's Financial Summary
View:
Show?
Cumulative Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 6,505 6,022 58,838 41,023 33,063 28,361 29,209 -22.12%
PBT 1,611 1,291 36,413 25,197 10,911 9,980 13,857 -30.11%
Tax -353 -738 -8,673 -6,003 -2,934 -2,170 -3,259 -30.93%
NP 1,258 553 27,740 19,194 7,977 7,810 10,598 -29.87%
-
NP to SH 1,258 552 27,739 19,194 7,977 7,810 10,598 -29.87%
-
Tax Rate 21.91% 57.16% 23.82% 23.82% 26.89% 21.74% 23.52% -
Total Cost 5,247 5,469 31,098 21,829 25,086 20,551 18,611 -19.00%
-
Net Worth 321,013 321,013 328,186 272,595 234,828 201,085 177,529 10.36%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 321,013 321,013 328,186 272,595 234,828 201,085 177,529 10.36%
NOSH 191,720 191,720 191,720 191,720 179,258 179,540 179,323 1.11%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 19.34% 9.18% 47.15% 46.79% 24.13% 27.54% 36.28% -
ROE 0.39% 0.17% 8.45% 7.04% 3.40% 3.88% 5.97% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 3.63 3.36 32.81 22.87 18.44 15.80 16.29 -22.11%
EPS 0.70 0.31 15.47 10.70 4.45 4.35 5.91 -29.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.79 1.83 1.52 1.31 1.12 0.99 10.36%
Adjusted Per Share Value based on latest NOSH - 191,720
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 3.39 3.14 30.69 21.40 17.25 14.79 15.24 -22.14%
EPS 0.66 0.29 14.47 10.01 4.16 4.07 5.53 -29.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6744 1.6744 1.7118 1.4218 1.2249 1.0488 0.926 10.36%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.50 0.56 0.83 0.95 0.94 1.17 1.00 -
P/RPS 13.78 16.68 2.53 4.15 5.10 7.41 6.14 14.40%
P/EPS 71.28 181.94 5.37 8.88 21.12 26.90 16.92 27.05%
EY 1.40 0.55 18.64 11.27 4.73 3.72 5.91 -21.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.31 0.45 0.63 0.72 1.04 1.01 -19.23%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 25/08/20 27/08/19 29/08/18 21/08/17 16/08/16 11/08/15 22/07/14 -
Price 0.465 0.64 0.83 0.92 0.94 0.98 1.00 -
P/RPS 12.82 19.06 2.53 4.02 5.10 6.20 6.14 13.04%
P/EPS 66.29 207.93 5.37 8.60 21.12 22.53 16.92 25.53%
EY 1.51 0.48 18.64 11.63 4.73 4.44 5.91 -20.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.36 0.45 0.61 0.72 0.88 1.01 -20.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment