[KEN] YoY Cumulative Quarter Result on 30-Sep-2018 [#3]

Stock
[KEN] KEN HOLDINGS BHD
Announcement Date
21-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -3.67%
YoY- -12.82%
Quarter Report
Latest QR
Upcoming QR
KEN's Result
KEN's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 39,877 21,432 9,233 61,471 65,494 56,899 43,601 -1.47%
PBT 14,835 8,473 1,453 37,289 39,913 23,260 17,203 -2.43%
Tax -3,709 -1,612 -385 -10,567 -9,262 -6,769 -4,643 -3.67%
NP 11,126 6,861 1,068 26,722 30,651 16,491 12,560 -1.99%
-
NP to SH 11,126 6,861 1,068 26,721 30,651 16,491 12,560 -1.99%
-
Tax Rate 25.00% 19.03% 26.50% 28.34% 23.21% 29.10% 26.99% -
Total Cost 28,751 14,571 8,165 34,749 34,843 40,408 31,041 -1.26%
-
Net Worth 340,740 326,393 319,219 322,806 279,768 242,113 204,548 8.86%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 340,740 326,393 319,219 322,806 279,768 242,113 204,548 8.86%
NOSH 191,720 191,720 191,720 191,720 191,720 179,343 179,428 1.10%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 27.90% 32.01% 11.57% 43.47% 46.80% 28.98% 28.81% -
ROE 3.27% 2.10% 0.33% 8.28% 10.96% 6.81% 6.14% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 22.24 11.95 5.15 34.28 36.52 31.73 24.30 -1.46%
EPS 6.20 3.83 0.60 14.90 17.09 9.20 7.00 -2.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.90 1.82 1.78 1.80 1.56 1.35 1.14 8.87%
Adjusted Per Share Value based on latest NOSH - 191,720
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 20.80 11.18 4.82 32.06 34.16 29.68 22.74 -1.47%
EPS 5.80 3.58 0.56 13.94 15.99 8.60 6.55 -2.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7773 1.7024 1.665 1.6837 1.4593 1.2628 1.0669 8.86%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.61 0.445 0.64 0.81 0.94 0.90 1.02 -
P/RPS 2.74 3.72 12.43 2.36 2.57 2.84 4.20 -6.86%
P/EPS 9.83 11.63 107.47 5.44 5.50 9.79 14.57 -6.34%
EY 10.17 8.60 0.93 18.39 18.18 10.22 6.86 6.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.24 0.36 0.45 0.60 0.67 0.89 -15.66%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 23/11/21 25/11/20 18/11/19 21/11/18 16/11/17 22/11/16 23/11/15 -
Price 0.605 0.49 0.55 0.76 0.92 0.85 1.01 -
P/RPS 2.72 4.10 10.68 2.22 2.52 2.68 4.16 -6.83%
P/EPS 9.75 12.81 92.36 5.10 5.38 9.24 14.43 -6.31%
EY 10.25 7.81 1.08 19.61 18.58 10.82 6.93 6.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.27 0.31 0.42 0.59 0.63 0.89 -15.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment