[SCOMIEN] YoY Cumulative Quarter Result on 30-Jun-2011 [#2]

Stock
[SCOMIEN] SCOMI ENGINEERING BHD
Announcement Date
23-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 34.18%
YoY- -114.77%
Quarter Report
Latest QR
Upcoming QR
SCOMIEN's Result
SCOMIEN's Financial Summary
View:
Show?
Cumulative Result
30/09/14 30/09/13 30/09/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 122,269 110,851 268,950 167,974 216,350 277,940 226,642 -9.39%
PBT -301 -24,788 -11,323 1,252 12,884 49,185 23,169 -
Tax 578 -179 -2,609 -2,879 -2,136 -12,166 -5,967 -
NP 277 -24,967 -13,932 -1,627 10,748 37,019 17,202 -48.31%
-
NP to SH 277 -24,967 -13,932 -1,627 11,018 36,923 17,032 -48.23%
-
Tax Rate - - - 229.95% 16.58% 24.74% 25.75% -
Total Cost 121,992 135,818 282,882 169,601 205,602 240,921 209,440 -8.27%
-
Net Worth 273,537 280,451 364,323 484,710 563,279 435,360 413,398 -6.38%
Dividend
30/09/14 30/09/13 30/09/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 273,537 280,451 364,323 484,710 563,279 435,360 413,398 -6.38%
NOSH 346,250 342,013 337,336 338,958 309,494 275,544 275,598 3.71%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 0.23% -22.52% -5.18% -0.97% 4.97% 13.32% 7.59% -
ROE 0.10% -8.90% -3.82% -0.34% 1.96% 8.48% 4.12% -
Per Share
30/09/14 30/09/13 30/09/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 35.31 32.41 79.73 49.56 69.90 100.87 82.24 -12.64%
EPS 0.08 -7.30 -4.13 -0.48 3.56 13.40 6.18 -50.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.82 1.08 1.43 1.82 1.58 1.50 -9.74%
Adjusted Per Share Value based on latest NOSH - 338,000
30/09/14 30/09/13 30/09/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 35.73 32.40 78.60 49.09 63.23 81.23 66.24 -9.39%
EPS 0.08 -7.30 -4.07 -0.48 3.22 10.79 4.98 -48.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7994 0.8196 1.0647 1.4165 1.6462 1.2723 1.2081 -6.38%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.43 0.46 0.50 0.82 1.11 1.08 0.75 -
P/RPS 1.22 1.42 0.00 1.65 1.59 1.07 0.91 4.79%
P/EPS 537.50 -6.30 0.00 -170.83 31.18 8.06 12.14 83.30%
EY 0.19 -15.87 0.00 -0.59 3.21 12.41 8.24 -45.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.56 0.50 0.57 0.61 0.68 0.50 1.23%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 20/11/14 20/11/13 30/11/12 23/08/11 18/08/10 12/08/09 11/08/08 -
Price 0.37 0.46 0.51 0.76 1.22 1.60 0.91 -
P/RPS 1.05 1.42 0.00 1.53 1.75 1.59 1.11 -0.88%
P/EPS 462.50 -6.30 0.00 -158.33 34.27 11.94 14.72 73.52%
EY 0.22 -15.87 0.00 -0.63 2.92 8.38 6.79 -42.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.56 0.51 0.53 0.67 1.01 0.61 -4.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment