[SCOMIEN] YoY Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[SCOMIEN] SCOMI ENGINEERING BHD
Announcement Date
14-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -80.79%
YoY- 14.57%
Quarter Report
Latest QR
Upcoming QR
SCOMIEN's Result
SCOMIEN's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 79,187 128,923 126,772 96,674 78,167 43,323 268 157.96%
PBT -2,708 11,291 19,902 10,639 9,013 7,207 -869 20.84%
Tax 236 -3,227 -2,148 -2,422 -1,913 -1,757 0 -
NP -2,472 8,064 17,754 8,217 7,100 5,450 -869 19.02%
-
NP to SH -2,472 8,111 17,708 8,147 7,111 5,450 -869 19.02%
-
Tax Rate - 28.58% 10.79% 22.77% 21.22% 24.38% - -
Total Cost 81,659 120,859 109,018 88,457 71,067 37,873 1,137 103.81%
-
Net Worth 490,966 518,990 429,618 415,607 366,406 323,915 -32,035 -
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 490,966 518,990 429,618 415,607 366,406 323,915 -32,035 -
NOSH 343,333 283,601 275,396 275,236 271,412 257,075 19,183 61.69%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin -3.12% 6.25% 14.00% 8.50% 9.08% 12.58% -324.25% -
ROE -0.50% 1.56% 4.12% 1.96% 1.94% 1.68% 0.00% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 23.06 45.46 46.03 35.12 28.80 16.85 1.40 59.47%
EPS -0.72 2.86 6.43 2.96 2.62 2.12 -4.53 -26.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.83 1.56 1.51 1.35 1.26 -1.67 -
Adjusted Per Share Value based on latest NOSH - 275,236
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 23.14 37.68 37.05 28.25 22.84 12.66 0.08 157.05%
EPS -0.72 2.37 5.18 2.38 2.08 1.59 -0.25 19.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4348 1.5167 1.2555 1.2146 1.0708 0.9466 -0.0936 -
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.92 1.22 0.51 1.20 1.49 1.19 1.80 -
P/RPS 3.99 2.68 1.11 3.42 5.17 7.06 128.84 -43.94%
P/EPS -127.78 42.66 7.93 40.54 56.87 56.13 -39.74 21.47%
EY -0.78 2.34 12.61 2.47 1.76 1.78 -2.52 -17.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.67 0.33 0.79 1.10 0.94 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 26/05/11 19/05/10 13/05/09 14/05/08 10/05/07 05/06/06 01/06/05 -
Price 0.85 1.16 1.05 1.16 1.57 1.91 1.80 -
P/RPS 3.69 2.55 2.28 3.30 5.45 11.33 128.84 -44.67%
P/EPS -118.06 40.56 16.33 39.19 59.92 90.09 -39.74 19.88%
EY -0.85 2.47 6.12 2.55 1.67 1.11 -2.52 -16.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.63 0.67 0.77 1.16 1.52 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment