[TIENWAH] YoY Cumulative Quarter Result on 31-Mar-2000 [#1]

Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -102.14%
YoY--%
View:
Show?
Cumulative Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 36,470 32,108 36,121 28,392 0 -100.00%
PBT 4,874 3,812 2,753 687 0 -100.00%
Tax -2,360 -1,864 -1,717 -687 0 -100.00%
NP 2,514 1,948 1,036 0 0 -100.00%
-
NP to SH 2,514 1,948 1,036 -55 0 -100.00%
-
Tax Rate 48.42% 48.90% 62.37% 100.00% - -
Total Cost 33,956 30,160 35,085 28,392 0 -100.00%
-
Net Worth 99,693 91,772 80,022 58,299 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 99,693 91,772 80,022 58,299 0 -100.00%
NOSH 43,344 43,288 35,724 27,499 34,979 -0.22%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 6.89% 6.07% 2.87% 0.00% 0.00% -
ROE 2.52% 2.12% 1.29% -0.09% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 84.14 74.17 101.11 103.24 0.00 -100.00%
EPS 5.80 4.50 2.90 -0.20 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.30 2.12 2.24 2.12 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 27,499
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 25.20 22.18 24.96 19.62 0.00 -100.00%
EPS 1.74 1.35 0.72 -0.04 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6888 0.634 0.5529 0.4028 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 2.08 1.40 1.33 2.75 0.00 -
P/RPS 2.47 1.89 1.32 2.66 0.00 -100.00%
P/EPS 35.86 31.11 45.86 -1,375.00 0.00 -100.00%
EY 2.79 3.21 2.18 -0.07 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.66 0.59 1.30 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 21/05/03 23/05/02 17/05/01 29/05/00 - -
Price 1.88 1.45 1.30 2.50 0.00 -
P/RPS 2.23 1.95 1.29 2.42 0.00 -100.00%
P/EPS 32.41 32.22 44.83 -1,250.00 0.00 -100.00%
EY 3.09 3.10 2.23 -0.08 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.68 0.58 1.18 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment