[TIENWAH] QoQ Quarter Result on 31-Mar-2000 [#1]

Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 92.36%
YoY--%
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 33,241 38,172 37,877 28,392 32,450 35,501 0 -100.00%
PBT 3,559 3,177 2,762 687 139 3,309 0 -100.00%
Tax -2,454 -1,406 -1,315 -687 -139 -932 0 -100.00%
NP 1,105 1,771 1,447 0 0 2,377 0 -100.00%
-
NP to SH 1,105 1,771 1,447 -55 -720 2,377 0 -100.00%
-
Tax Rate 68.95% 44.26% 47.61% 100.00% 100.00% 28.17% - -
Total Cost 32,136 36,401 36,430 28,392 32,450 33,124 0 -100.00%
-
Net Worth 78,704 79,514 78,138 58,299 76,319 78,152 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 890 - - - 720 - - -100.00%
Div Payout % 80.57% - - - 0.00% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 78,704 79,514 78,138 58,299 76,319 78,152 0 -100.00%
NOSH 35,612 36,142 36,175 27,499 36,000 36,015 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 3.32% 4.64% 3.82% 0.00% 0.00% 6.70% 0.00% -
ROE 1.40% 2.23% 1.85% -0.09% -0.94% 3.04% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 93.34 105.61 104.70 103.24 90.14 98.57 0.00 -100.00%
EPS 2.50 4.90 4.00 -0.20 -2.00 6.60 0.00 -100.00%
DPS 2.50 0.00 0.00 0.00 2.00 0.00 0.00 -100.00%
NAPS 2.21 2.20 2.16 2.12 2.12 2.17 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 27,499
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 22.97 26.37 26.17 19.62 22.42 24.53 0.00 -100.00%
EPS 0.76 1.22 1.00 -0.04 -0.50 1.64 0.00 -100.00%
DPS 0.62 0.00 0.00 0.00 0.50 0.00 0.00 -100.00%
NAPS 0.5438 0.5493 0.5398 0.4028 0.5273 0.5399 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.60 1.99 2.27 2.75 0.00 0.00 0.00 -
P/RPS 1.71 1.88 2.17 2.66 0.00 0.00 0.00 -100.00%
P/EPS 51.57 40.61 56.75 -1,375.00 0.00 0.00 0.00 -100.00%
EY 1.94 2.46 1.76 -0.07 0.00 0.00 0.00 -100.00%
DY 1.56 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.72 0.90 1.05 1.30 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 27/11/00 24/08/00 29/05/00 25/02/00 25/11/99 - -
Price 1.35 1.88 2.21 2.50 2.83 0.00 0.00 -
P/RPS 1.45 1.78 2.11 2.42 3.14 0.00 0.00 -100.00%
P/EPS 43.51 38.37 55.25 -1,250.00 -141.50 0.00 0.00 -100.00%
EY 2.30 2.61 1.81 -0.08 -0.71 0.00 0.00 -100.00%
DY 1.85 0.00 0.00 0.00 0.71 0.00 0.00 -100.00%
P/NAPS 0.61 0.85 1.02 1.18 1.33 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment