[TECGUAN] YoY Cumulative Quarter Result on 30-Apr-2010 [#1]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
25-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
30-Apr-2010 [#1]
Profit Trend
QoQ- 162.24%
YoY- 204.62%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Cumulative Result
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Revenue 53,561 42,953 54,480 55,699 5,696 20,166 18,801 19.04%
PBT 2,255 -1,227 5,379 3,150 -2,425 -8 943 15.62%
Tax -103 -141 -1,353 -500 -108 192 -246 -13.49%
NP 2,152 -1,368 4,026 2,650 -2,533 184 697 20.64%
-
NP to SH 2,152 -1,368 4,026 2,650 -2,533 184 697 20.64%
-
Tax Rate 4.57% - 25.15% 15.87% - - 26.09% -
Total Cost 51,409 44,321 50,454 53,049 8,229 19,982 18,104 18.98%
-
Net Worth 72,294 54,066 55,133 48,205 50,102 62,972 68,322 0.94%
Dividend
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Net Worth 72,294 54,066 55,133 48,205 50,102 62,972 68,322 0.94%
NOSH 40,097 40,097 39,704 40,090 40,079 39,999 40,057 0.01%
Ratio Analysis
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
NP Margin 4.02% -3.18% 7.39% 4.76% -44.47% 0.91% 3.71% -
ROE 2.98% -2.53% 7.30% 5.50% -5.06% 0.29% 1.02% -
Per Share
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 133.58 107.12 137.21 138.93 14.21 50.42 46.94 19.02%
EPS 5.37 -3.41 10.14 6.61 -6.32 0.46 1.74 20.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.803 1.3484 1.3886 1.2024 1.2501 1.5743 1.7056 0.92%
Adjusted Per Share Value based on latest NOSH - 40,090
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 133.58 107.12 135.87 138.91 14.21 50.29 46.89 19.04%
EPS 5.37 -3.41 10.04 6.61 -6.32 0.46 1.74 20.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.803 1.3484 1.375 1.2022 1.2495 1.5705 1.7039 0.94%
Price Multiplier on Financial Quarter End Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 -
Price 0.62 0.73 0.70 0.55 0.68 0.75 0.65 -
P/RPS 0.46 0.68 0.51 0.40 4.78 1.49 1.38 -16.71%
P/EPS 11.55 -21.40 6.90 8.32 -10.76 163.04 37.36 -17.75%
EY 8.66 -4.67 14.49 12.02 -9.29 0.61 2.68 21.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.54 0.50 0.46 0.54 0.48 0.38 -1.83%
Price Multiplier on Announcement Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 27/06/13 22/06/12 27/06/11 25/06/10 23/06/09 20/06/08 26/06/07 -
Price 0.70 0.59 0.70 0.60 0.70 0.77 0.56 -
P/RPS 0.52 0.55 0.51 0.43 4.93 1.53 1.19 -12.87%
P/EPS 13.04 -17.29 6.90 9.08 -11.08 167.39 32.18 -13.96%
EY 7.67 -5.78 14.49 11.02 -9.03 0.60 3.11 16.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.44 0.50 0.50 0.56 0.49 0.33 2.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment