[TECGUAN] YoY TTM Result on 30-Apr-2010 [#1]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
25-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
30-Apr-2010 [#1]
Profit Trend
QoQ- 121.72%
YoY- 107.12%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
TTM Result
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Revenue 179,980 193,691 165,592 133,729 101,131 79,915 71,697 16.56%
PBT -22,104 -6 10,346 2,101 -11,696 -1,335 -773 74.78%
Tax -1,572 -1,609 -2,684 -1,176 -1,303 509 -161 46.14%
NP -23,676 -1,615 7,662 925 -12,999 -826 -934 71.30%
-
NP to SH 15,604 -1,615 7,662 925 -12,999 -826 -934 -
-
Tax Rate - - 25.94% 55.97% - - - -
Total Cost 203,656 195,306 157,930 132,804 114,130 80,741 72,631 18.73%
-
Net Worth 72,294 54,066 55,682 48,205 50,102 62,972 68,322 0.94%
Dividend
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Net Worth 72,294 54,066 55,682 48,205 50,102 62,972 68,322 0.94%
NOSH 40,097 40,097 40,099 40,090 40,079 39,999 40,057 0.01%
Ratio Analysis
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
NP Margin -13.15% -0.83% 4.63% 0.69% -12.85% -1.03% -1.30% -
ROE 21.58% -2.99% 13.76% 1.92% -25.94% -1.31% -1.37% -
Per Share
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 448.86 483.06 412.95 333.57 252.33 199.79 178.99 16.54%
EPS 38.92 -4.03 19.11 2.31 -32.43 -2.07 -2.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.803 1.3484 1.3886 1.2024 1.2501 1.5743 1.7056 0.92%
Adjusted Per Share Value based on latest NOSH - 40,090
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 448.86 483.06 412.98 333.51 252.22 199.30 178.81 16.56%
EPS 38.92 -4.03 19.11 2.31 -32.42 -2.06 -2.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.803 1.3484 1.3887 1.2022 1.2495 1.5705 1.7039 0.94%
Price Multiplier on Financial Quarter End Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 -
Price 0.62 0.73 0.70 0.55 0.68 0.75 0.65 -
P/RPS 0.14 0.15 0.17 0.16 0.27 0.38 0.36 -14.55%
P/EPS 1.59 -18.12 3.66 23.84 -2.10 -36.32 -27.88 -
EY 62.77 -5.52 27.30 4.20 -47.70 -2.75 -3.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.54 0.50 0.46 0.54 0.48 0.38 -1.83%
Price Multiplier on Announcement Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 27/06/13 22/06/12 27/06/11 25/06/10 23/06/09 20/06/08 26/06/07 -
Price 0.70 0.59 0.70 0.60 0.70 0.77 0.56 -
P/RPS 0.16 0.12 0.17 0.18 0.28 0.39 0.31 -10.42%
P/EPS 1.80 -14.65 3.66 26.00 -2.16 -37.29 -24.02 -
EY 55.59 -6.83 27.30 3.85 -46.33 -2.68 -4.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.44 0.50 0.50 0.56 0.49 0.33 2.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment