[RALCO] YoY Cumulative Quarter Result on 30-Jun-2013 [#2]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
30-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 281.85%
YoY- 206.45%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
Cumulative Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 42,843 47,382 46,326 50,412 46,607 53,002 52,067 -3.19%
PBT 56 1,484 -848 1,073 -550 2,863 1,865 -44.21%
Tax -9 -27 -44 0 -458 -750 -533 -49.31%
NP 47 1,457 -892 1,073 -1,008 2,113 1,332 -42.70%
-
NP to SH 47 1,457 -892 1,073 -1,008 2,113 1,300 -42.46%
-
Tax Rate 16.07% 1.82% - 0.00% - 26.20% 28.58% -
Total Cost 42,796 45,925 47,218 49,339 47,615 50,889 50,735 -2.79%
-
Net Worth 39,309 37,369 34,758 0 33,862 36,222 35,862 1.53%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 39,309 37,369 34,758 0 33,862 36,222 35,862 1.53%
NOSH 42,727 41,988 41,877 42,062 39,375 40,247 40,752 0.79%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 0.11% 3.08% -1.93% 2.13% -2.16% 3.99% 2.56% -
ROE 0.12% 3.90% -2.57% 0.00% -2.98% 5.83% 3.63% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 100.27 112.85 110.62 119.85 118.37 131.69 127.76 -3.95%
EPS 0.11 3.47 -2.13 2.56 -2.56 5.25 3.19 -42.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.89 0.83 0.00 0.86 0.90 0.88 0.74%
Adjusted Per Share Value based on latest NOSH - 41,829
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 84.34 93.28 91.20 99.24 91.75 104.34 102.50 -3.19%
EPS 0.09 2.87 -1.76 2.11 -1.98 4.16 2.56 -42.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7738 0.7357 0.6843 0.00 0.6666 0.7131 0.706 1.53%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.84 0.70 0.735 0.50 0.52 0.70 1.10 -
P/RPS 0.84 0.62 0.66 0.42 0.44 0.53 0.86 -0.39%
P/EPS 763.64 20.17 -34.51 19.60 -20.31 13.33 34.48 67.50%
EY 0.13 4.96 -2.90 5.10 -4.92 7.50 2.90 -40.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.79 0.89 0.00 0.60 0.78 1.25 -5.14%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 24/08/16 26/08/15 25/08/14 30/08/13 28/08/12 29/07/11 26/08/10 -
Price 0.74 0.70 0.65 0.41 0.53 0.69 0.90 -
P/RPS 0.74 0.62 0.59 0.34 0.45 0.52 0.70 0.92%
P/EPS 672.73 20.17 -30.52 16.07 -20.70 13.14 28.21 69.57%
EY 0.15 4.96 -3.28 6.22 -4.83 7.61 3.54 -40.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.79 0.78 0.00 0.62 0.77 1.02 -3.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment