[RALCO] YoY TTM Result on 30-Jun-2013 [#2]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
30-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 408.86%
YoY- 176.4%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
TTM Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 92,372 102,160 94,815 96,951 101,669 101,327 99,630 -1.25%
PBT 991 2,800 -952 6 -1,732 3,235 5,305 -24.37%
Tax 62 -38 -368 1,075 317 -1,270 -1,384 -
NP 1,053 2,762 -1,320 1,081 -1,415 1,965 3,921 -19.66%
-
NP to SH 1,053 2,762 -1,320 1,081 -1,415 1,777 3,888 -19.54%
-
Tax Rate -6.26% 1.36% - -17,916.67% - 39.26% 26.09% -
Total Cost 91,319 99,398 96,135 95,870 103,084 99,362 95,709 -0.77%
-
Net Worth 33,733 37,358 34,832 0 33,922 36,346 35,876 -1.02%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 33,733 37,358 34,832 0 33,922 36,346 35,876 -1.02%
NOSH 36,666 41,975 41,966 41,829 39,444 40,384 40,769 -1.75%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 1.14% 2.70% -1.39% 1.11% -1.39% 1.94% 3.94% -
ROE 3.12% 7.39% -3.79% 0.00% -4.17% 4.89% 10.84% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 251.92 243.38 225.93 231.78 257.75 250.90 244.38 0.50%
EPS 2.87 6.58 -3.15 2.58 -3.59 4.40 9.54 -18.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.89 0.83 0.00 0.86 0.90 0.88 0.74%
Adjusted Per Share Value based on latest NOSH - 41,829
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 181.85 201.11 186.65 190.86 200.15 199.47 196.13 -1.25%
EPS 2.07 5.44 -2.60 2.13 -2.79 3.50 7.65 -19.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6641 0.7354 0.6857 0.00 0.6678 0.7155 0.7063 -1.02%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.84 0.70 0.735 0.50 0.52 0.70 1.10 -
P/RPS 0.33 0.29 0.33 0.22 0.20 0.28 0.45 -5.03%
P/EPS 29.25 10.64 -23.37 19.35 -14.50 15.91 11.53 16.76%
EY 3.42 9.40 -4.28 5.17 -6.90 6.29 8.67 -14.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.79 0.89 0.00 0.60 0.78 1.25 -5.14%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 24/08/16 26/08/15 25/08/14 30/08/13 28/08/12 29/07/11 26/08/10 -
Price 0.74 0.70 0.65 0.41 0.53 0.69 0.90 -
P/RPS 0.29 0.29 0.29 0.18 0.21 0.28 0.37 -3.97%
P/EPS 25.77 10.64 -20.67 15.86 -14.77 15.68 9.44 18.20%
EY 3.88 9.40 -4.84 6.30 -6.77 6.38 10.60 -15.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.79 0.78 0.00 0.62 0.77 1.02 -3.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment