[RALCO] YoY Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
25-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 79.79%
YoY- -201.14%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 16,091 13,626 14,550 19,896 20,974 20,961 22,756 -5.60%
PBT 310 -832 -2,010 -1,316 -435 39 796 -14.53%
Tax 0 -2 -3 -3 -3 -3 -19 -
NP 310 -834 -2,013 -1,319 -438 36 777 -14.18%
-
NP to SH 310 -834 -2,013 -1,319 -438 36 777 -14.18%
-
Tax Rate 0.00% - - - - 7.69% 2.39% -
Total Cost 15,781 14,460 16,563 21,215 21,412 20,925 21,979 -5.36%
-
Net Worth 42,161 36,943 43,870 28,547 35,683 36,799 36,959 2.21%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 42,161 36,943 43,870 28,547 35,683 36,799 36,959 2.21%
NOSH 50,797 46,179 46,179 41,981 41,981 39,999 41,999 3.21%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 1.93% -6.12% -13.84% -6.63% -2.09% 0.17% 3.41% -
ROE 0.74% -2.26% -4.59% -4.62% -1.23% 0.10% 2.10% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 31.68 29.51 31.51 47.39 49.96 52.40 54.18 -8.54%
EPS 0.61 -1.81 -4.36 -3.14 -1.04 0.09 1.85 -16.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.80 0.95 0.68 0.85 0.92 0.88 -0.96%
Adjusted Per Share Value based on latest NOSH - 41,981
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 31.68 26.82 28.64 39.17 41.29 41.26 44.80 -5.60%
EPS 0.61 -1.64 -3.96 -2.60 -0.86 0.07 1.53 -14.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.7273 0.8636 0.562 0.7025 0.7245 0.7276 2.21%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.22 0.22 0.26 0.58 0.70 0.75 0.78 -
P/RPS 3.85 0.75 0.83 1.22 1.40 1.43 1.44 17.79%
P/EPS 199.91 -12.18 -5.96 -18.46 -67.09 833.33 42.16 29.58%
EY 0.50 -8.21 -16.77 -5.42 -1.49 0.12 2.37 -22.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 0.28 0.27 0.85 0.82 0.82 0.89 8.71%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 25/05/21 30/06/20 21/05/19 25/05/18 30/05/17 25/05/16 21/05/15 -
Price 1.23 0.32 0.235 0.50 0.56 0.855 0.70 -
P/RPS 3.88 1.08 0.75 1.06 1.12 1.63 1.29 20.12%
P/EPS 201.55 -17.72 -5.39 -15.91 -53.67 950.00 37.84 32.11%
EY 0.50 -5.64 -18.55 -6.28 -1.86 0.11 2.64 -24.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 0.40 0.25 0.74 0.66 0.93 0.80 10.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment