[RALCO] QoQ Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
25-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 19.17%
YoY- -201.14%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 71,256 73,664 75,064 79,584 84,493 88,034 89,392 -13.99%
PBT -9,959 -7,976 -7,040 -5,264 -6,579 -3,470 -1,738 219.20%
Tax -88 -12 -12 -12 52 -12 -12 276.08%
NP -10,047 -7,988 -7,052 -5,276 -6,527 -3,482 -1,750 219.60%
-
NP to SH -10,047 -7,988 -7,052 -5,276 -6,527 -3,482 -1,750 219.60%
-
Tax Rate - - - - - - - -
Total Cost 81,303 81,652 82,116 84,860 91,020 91,517 91,142 -7.31%
-
Net Worth 45,255 26,783 26,028 28,547 29,806 33,594 35,336 17.87%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 45,255 26,783 26,028 28,547 29,806 33,594 35,336 17.87%
NOSH 46,179 46,179 41,981 41,981 41,981 41,993 42,067 6.39%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -14.10% -10.84% -9.39% -6.63% -7.72% -3.96% -1.96% -
ROE -22.20% -29.82% -27.09% -18.48% -21.90% -10.37% -4.95% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 154.30 159.52 178.80 189.57 201.26 209.64 212.50 -19.16%
EPS -22.89 -18.52 -16.80 -12.56 -15.55 -8.29 -4.16 210.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 0.58 0.62 0.68 0.71 0.80 0.84 10.79%
Adjusted Per Share Value based on latest NOSH - 41,981
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 140.28 145.02 147.77 156.67 166.33 173.31 175.98 -13.99%
EPS -19.78 -15.73 -13.88 -10.39 -12.85 -6.86 -3.45 219.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8909 0.5273 0.5124 0.562 0.5868 0.6614 0.6956 17.88%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.215 0.35 0.42 0.58 0.53 0.66 0.75 -
P/RPS 0.14 0.22 0.23 0.31 0.26 0.31 0.35 -45.62%
P/EPS -0.99 -2.02 -2.50 -4.62 -3.41 -7.96 -18.03 -85.47%
EY -101.19 -49.42 -40.00 -21.67 -29.33 -12.57 -5.55 589.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.60 0.68 0.85 0.75 0.83 0.89 -60.51%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 26/11/18 29/08/18 25/05/18 28/02/18 24/11/17 29/08/17 -
Price 0.19 0.30 0.38 0.50 0.58 0.66 0.58 -
P/RPS 0.12 0.19 0.21 0.26 0.29 0.31 0.27 -41.67%
P/EPS -0.87 -1.73 -2.26 -3.98 -3.73 -7.96 -13.94 -84.18%
EY -114.51 -57.66 -44.21 -25.14 -26.81 -12.57 -7.17 530.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.52 0.61 0.74 0.82 0.83 0.69 -57.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment