[AWC] YoY Cumulative Quarter Result on 30-Sep-2016 [#1]

Stock
[AWC] AWC BERHAD
Announcement Date
28-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- -68.25%
YoY- 333.65%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 88,789 68,492 66,204 67,123 37,812 32,160 26,850 22.04%
PBT 11,967 9,153 8,057 10,101 2,129 3,860 270 88.06%
Tax -3,056 -1,869 -1,727 -1,868 -415 -462 -257 51.05%
NP 8,911 7,284 6,330 8,233 1,714 3,398 13 196.78%
-
NP to SH 6,672 6,071 5,063 5,438 1,254 2,510 350 63.40%
-
Tax Rate 25.54% 20.42% 21.43% 18.49% 19.49% 11.97% 95.19% -
Total Cost 79,878 61,208 59,874 58,890 36,098 28,762 26,837 19.92%
-
Net Worth 204,605 168,478 146,853 123,779 93,826 81,405 69,999 19.56%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 204,605 168,478 146,853 123,779 93,826 81,405 69,999 19.56%
NOSH 296,526 272,932 265,078 258,952 223,928 226,126 218,750 5.19%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 10.04% 10.63% 9.56% 12.27% 4.53% 10.57% 0.05% -
ROE 3.26% 3.60% 3.45% 4.39% 1.34% 3.08% 0.50% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 30.29 25.41 24.98 25.92 16.89 14.22 12.27 16.24%
EPS 2.28 2.25 1.91 2.10 0.56 1.11 0.16 55.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.698 0.625 0.554 0.478 0.419 0.36 0.32 13.87%
Adjusted Per Share Value based on latest NOSH - 258,952
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 26.65 20.56 19.87 20.15 11.35 9.65 8.06 22.04%
EPS 2.00 1.82 1.52 1.63 0.38 0.75 0.11 62.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6141 0.5057 0.4408 0.3715 0.2816 0.2443 0.2101 19.56%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.615 0.90 1.04 0.785 0.39 0.36 0.25 -
P/RPS 2.03 3.54 4.16 3.03 2.31 2.53 2.04 -0.08%
P/EPS 27.02 39.96 54.45 37.38 69.64 32.43 156.25 -25.34%
EY 3.70 2.50 1.84 2.68 1.44 3.08 0.64 33.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.44 1.88 1.64 0.93 1.00 0.78 2.02%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 28/11/19 27/11/18 21/11/17 28/11/16 23/11/15 24/11/14 27/11/13 -
Price 0.62 0.80 1.00 0.89 0.41 0.355 0.275 -
P/RPS 2.05 3.15 4.00 3.43 2.43 2.50 2.24 -1.46%
P/EPS 27.24 35.52 52.36 42.38 73.21 31.98 171.88 -26.42%
EY 3.67 2.82 1.91 2.36 1.37 3.13 0.58 35.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.28 1.81 1.86 0.98 0.99 0.86 0.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment