[AWC] YoY Cumulative Quarter Result on 30-Sep-2019 [#1]

Stock
[AWC] AWC BERHAD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- -66.71%
YoY- 9.9%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 96,279 69,852 76,021 88,789 68,492 66,204 67,123 6.19%
PBT 8,608 5,615 9,673 11,967 9,153 8,057 10,101 -2.62%
Tax -1,965 -1,400 -1,583 -3,056 -1,869 -1,727 -1,868 0.84%
NP 6,643 4,215 8,090 8,911 7,284 6,330 8,233 -3.51%
-
NP to SH 5,235 3,595 5,627 6,672 6,071 5,063 5,438 -0.63%
-
Tax Rate 22.83% 24.93% 16.37% 25.54% 20.42% 21.43% 18.49% -
Total Cost 89,636 65,637 67,931 79,878 61,208 59,874 58,890 7.24%
-
Net Worth 230,592 209,485 181,179 204,605 168,478 146,853 123,779 10.92%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 230,592 209,485 181,179 204,605 168,478 146,853 123,779 10.92%
NOSH 321,404 321,072 299,241 296,526 272,932 265,078 258,952 3.66%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 6.90% 6.03% 10.64% 10.04% 10.63% 9.56% 12.27% -
ROE 2.27% 1.72% 3.11% 3.26% 3.60% 3.45% 4.39% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 30.40 22.07 25.80 30.29 25.41 24.98 25.92 2.69%
EPS 1.65 1.14 1.91 2.28 2.25 1.91 2.10 -3.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.728 0.662 0.615 0.698 0.625 0.554 0.478 7.25%
Adjusted Per Share Value based on latest NOSH - 296,526
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 28.50 20.68 22.50 26.28 20.28 19.60 19.87 6.19%
EPS 1.55 1.06 1.67 1.98 1.80 1.50 1.61 -0.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6826 0.6201 0.5363 0.6057 0.4987 0.4347 0.3664 10.92%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.42 0.53 0.36 0.615 0.90 1.04 0.785 -
P/RPS 1.38 2.40 1.40 2.03 3.54 4.16 3.03 -12.27%
P/EPS 25.41 46.65 18.85 27.02 39.96 54.45 37.38 -6.22%
EY 3.94 2.14 5.31 3.70 2.50 1.84 2.68 6.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.80 0.59 0.88 1.44 1.88 1.64 -15.89%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 24/11/22 25/11/21 25/11/20 28/11/19 27/11/18 21/11/17 28/11/16 -
Price 0.445 0.545 0.44 0.62 0.80 1.00 0.89 -
P/RPS 1.46 2.47 1.71 2.05 3.15 4.00 3.43 -13.26%
P/EPS 26.93 47.97 23.04 27.24 35.52 52.36 42.38 -7.27%
EY 3.71 2.08 4.34 3.67 2.82 1.91 2.36 7.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.82 0.72 0.89 1.28 1.81 1.86 -16.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment