[AJIYA] YoY Quarter Result on 30-Nov-2017 [#4]

Announcement Date
24-Jan-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2017
Quarter
30-Nov-2017 [#4]
Profit Trend
QoQ- -5.53%
YoY- -79.71%
View:
Show?
Quarter Result
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
Revenue 80,742 81,733 91,691 94,379 100,754 108,152 105,384 -4.33%
PBT -2,162 1,200 2,037 949 7,762 7,311 5,861 -
Tax 1,890 152 -294 356 -1,098 -1,630 -1,494 -
NP -272 1,352 1,743 1,305 6,664 5,681 4,367 -
-
NP to SH -158 1,602 1,789 1,128 5,560 4,297 3,432 -
-
Tax Rate - -12.67% 14.43% -37.51% 14.15% 22.30% 25.49% -
Total Cost 81,014 80,381 89,948 93,074 94,090 102,471 101,017 -3.60%
-
Net Worth 353,785 351,285 343,504 328,951 321,974 309,323 207,727 9.27%
Dividend
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
Net Worth 353,785 351,285 343,504 328,951 321,974 309,323 207,727 9.27%
NOSH 304,584 304,584 304,584 304,584 304,584 76,187 69,242 27.97%
Ratio Analysis
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
NP Margin -0.34% 1.65% 1.90% 1.38% 6.61% 5.25% 4.14% -
ROE -0.04% 0.46% 0.52% 0.34% 1.73% 1.39% 1.65% -
Per Share
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
RPS 27.16 27.45 30.70 30.99 66.97 141.95 152.20 -24.94%
EPS -0.05 0.54 0.60 0.37 3.70 5.64 4.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.18 1.15 1.08 2.14 4.06 3.00 -14.27%
Adjusted Per Share Value based on latest NOSH - 304,584
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
RPS 26.51 26.83 30.10 30.99 33.08 35.51 34.60 -4.33%
EPS -0.05 0.53 0.59 0.37 1.83 1.41 1.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1615 1.1533 1.1278 1.08 1.0571 1.0156 0.682 9.27%
Price Multiplier on Financial Quarter End Date
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
Date 30/11/20 29/11/19 30/11/18 30/11/17 30/11/16 30/11/15 28/11/14 -
Price 0.47 0.415 0.57 0.61 0.595 4.22 2.33 -
P/RPS 1.73 1.51 1.86 1.97 0.89 2.97 1.53 2.06%
P/EPS -884.37 77.12 95.17 164.71 16.10 74.82 47.01 -
EY -0.11 1.30 1.05 0.61 6.21 1.34 2.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.35 0.50 0.56 0.28 1.04 0.78 -10.90%
Price Multiplier on Announcement Date
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
Date 29/01/21 20/01/20 23/01/19 24/01/18 19/01/17 20/01/16 15/01/15 -
Price 0.56 0.47 0.525 0.60 0.69 3.52 2.05 -
P/RPS 2.06 1.71 1.71 1.94 1.03 2.48 1.35 7.29%
P/EPS -1,053.72 87.34 87.66 162.01 18.67 62.41 41.36 -
EY -0.09 1.14 1.14 0.62 5.36 1.60 2.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.40 0.46 0.56 0.32 0.87 0.68 -5.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment