[AJIYA] YoY Cumulative Quarter Result on 31-Aug-2002 [#3]

Stock
[AJIYA] AJIYA BHD
Announcement Date
28-Oct-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2002
Quarter
31-Aug-2002 [#3]
Profit Trend
QoQ- 66.22%
YoY- 106.2%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Cumulative Result
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Revenue 124,742 118,194 123,126 106,336 75,009 69,138 51,033 -0.94%
PBT 12,700 14,101 15,949 17,787 9,078 9,298 6,768 -0.66%
Tax -4,539 -5,339 -7,293 -6,419 -3,565 -4,273 -1,141 -1.45%
NP 8,161 8,762 8,656 11,368 5,513 5,025 5,627 -0.39%
-
NP to SH 8,161 8,762 8,656 11,368 5,513 5,025 5,627 -0.39%
-
Tax Rate 35.74% 37.86% 45.73% 36.09% 39.27% 45.96% 16.86% -
Total Cost 116,581 109,432 114,470 94,968 69,496 64,113 45,406 -0.99%
-
Net Worth 116,801 108,659 92,066 68,575 69,838 63,273 58,145 -0.73%
Dividend
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Net Worth 116,801 108,659 92,066 68,575 69,838 63,273 58,145 -0.73%
NOSH 69,228 69,210 43,021 35,348 26,453 26,364 26,795 -1.00%
Ratio Analysis
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
NP Margin 6.54% 7.41% 7.03% 10.69% 7.35% 7.27% 11.03% -
ROE 6.99% 8.06% 9.40% 16.58% 7.89% 7.94% 9.68% -
Per Share
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
RPS 180.19 170.78 286.19 300.82 283.55 262.24 190.46 0.05%
EPS 11.79 12.66 20.12 32.16 20.84 19.06 21.00 0.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6872 1.57 2.14 1.94 2.64 2.40 2.17 0.26%
Adjusted Per Share Value based on latest NOSH - 35,355
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
RPS 40.95 38.80 40.42 34.91 24.63 22.70 16.75 -0.94%
EPS 2.68 2.88 2.84 3.73 1.81 1.65 1.85 -0.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3835 0.3567 0.3023 0.2251 0.2293 0.2077 0.1909 -0.73%
Price Multiplier on Financial Quarter End Date
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Date 30/08/05 30/08/04 29/08/03 30/08/02 30/08/01 30/08/00 - -
Price 1.15 1.42 2.30 2.06 2.42 3.00 0.00 -
P/RPS 0.64 0.83 0.80 0.68 0.85 1.14 0.00 -100.00%
P/EPS 9.76 11.22 11.43 6.41 11.61 15.74 0.00 -100.00%
EY 10.25 8.92 8.75 15.61 8.61 6.35 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.90 1.07 1.06 0.92 1.25 0.00 -100.00%
Price Multiplier on Announcement Date
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Date 26/10/05 27/10/04 31/10/03 28/10/02 17/10/01 11/10/00 09/11/99 -
Price 1.11 1.36 1.94 2.00 2.20 2.20 0.00 -
P/RPS 0.62 0.80 0.68 0.66 0.78 0.84 0.00 -100.00%
P/EPS 9.42 10.74 9.64 6.22 10.56 11.54 0.00 -100.00%
EY 10.62 9.31 10.37 16.08 9.47 8.66 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.87 0.91 1.03 0.83 0.92 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment