[AJIYA] QoQ Quarter Result on 31-Aug-2002 [#3]

Stock
[AJIYA] AJIYA BHD
Announcement Date
28-Oct-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2002
Quarter
31-Aug-2002 [#3]
Profit Trend
QoQ- 0.49%
YoY- 84.18%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Quarter Result
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Revenue 42,601 37,592 36,659 40,917 35,050 30,369 32,957 18.68%
PBT 5,390 5,430 1,774 6,905 6,411 4,477 2,656 60.35%
Tax -2,392 -2,510 -380 -2,376 -1,904 -2,145 -752 116.43%
NP 2,998 2,920 1,394 4,529 4,507 2,332 1,904 35.38%
-
NP to SH 2,998 2,920 1,394 4,529 4,507 2,332 1,904 35.38%
-
Tax Rate 44.38% 46.22% 21.42% 34.41% 29.70% 47.91% 28.31% -
Total Cost 39,603 34,672 35,265 36,388 30,543 28,037 31,053 17.61%
-
Net Worth 89,683 86,787 83,981 68,589 58,195 74,369 71,864 15.92%
Dividend
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Net Worth 89,683 86,787 83,981 68,589 58,195 74,369 71,864 15.92%
NOSH 42,706 42,752 42,629 35,355 31,628 26,560 26,518 37.43%
Ratio Analysis
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
NP Margin 7.04% 7.77% 3.80% 11.07% 12.86% 7.68% 5.78% -
ROE 3.34% 3.36% 1.66% 6.60% 7.74% 3.14% 2.65% -
Per Share
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
RPS 99.75 87.93 85.99 115.73 110.82 114.34 124.28 -13.64%
EPS 7.02 6.83 3.27 12.81 14.25 8.78 7.18 -1.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.10 2.03 1.97 1.94 1.84 2.80 2.71 -15.64%
Adjusted Per Share Value based on latest NOSH - 35,355
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
RPS 13.99 12.34 12.04 13.43 11.51 9.97 10.82 18.70%
EPS 0.98 0.96 0.46 1.49 1.48 0.77 0.63 34.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2944 0.2849 0.2757 0.2252 0.1911 0.2442 0.2359 15.93%
Price Multiplier on Financial Quarter End Date
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Date 30/05/03 28/02/03 29/11/02 30/08/02 31/05/02 28/02/02 30/11/01 -
Price 1.88 1.87 2.10 2.06 1.76 2.65 2.25 -
P/RPS 1.88 2.13 2.44 1.78 1.59 2.32 1.81 2.56%
P/EPS 26.78 27.38 64.22 16.08 12.35 30.18 31.34 -9.96%
EY 3.73 3.65 1.56 6.22 8.10 3.31 3.19 10.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.92 1.07 1.06 0.96 0.95 0.83 5.55%
Price Multiplier on Announcement Date
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Date 18/07/03 25/04/03 29/01/03 28/10/02 30/07/02 29/04/02 18/01/02 -
Price 2.26 1.83 2.04 2.00 1.73 1.88 2.58 -
P/RPS 2.27 2.08 2.37 1.73 1.56 1.64 2.08 6.00%
P/EPS 32.19 26.79 62.39 15.61 12.14 21.41 35.93 -7.07%
EY 3.11 3.73 1.60 6.40 8.24 4.67 2.78 7.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.90 1.04 1.03 0.94 0.67 0.95 8.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment