[AJIYA] YoY Quarter Result on 31-Aug-2001 [#3]

Announcement Date
17-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Aug-2001 [#3]
Profit Trend
QoQ- 77.42%
YoY- 2.46%
View:
Show?
Quarter Result
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Revenue 40,123 42,934 40,917 26,534 24,388 20,623 -0.69%
PBT 4,768 5,097 6,905 3,575 3,956 1,778 -1.03%
Tax -1,310 -2,359 -2,376 -1,116 -1,556 -458 -1.09%
NP 3,458 2,738 4,529 2,459 2,400 1,320 -1.00%
-
NP to SH 3,458 2,738 4,529 2,459 2,400 1,320 -1.00%
-
Tax Rate 27.47% 46.28% 34.41% 31.22% 39.33% 25.76% -
Total Cost 36,665 40,196 36,388 24,075 21,988 19,303 -0.67%
-
Net Worth 108,798 92,127 68,589 69,803 63,296 57,288 -0.67%
Dividend
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Net Worth 108,798 92,127 68,589 69,803 63,296 57,288 -0.67%
NOSH 69,298 43,050 35,355 26,440 26,373 26,400 -1.01%
Ratio Analysis
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
NP Margin 8.62% 6.38% 11.07% 9.27% 9.84% 6.40% -
ROE 3.18% 2.97% 6.60% 3.52% 3.79% 2.30% -
Per Share
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
RPS 57.90 99.73 115.73 100.35 92.47 78.12 0.31%
EPS 4.99 6.36 12.81 9.30 9.10 5.00 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 2.14 1.94 2.64 2.40 2.17 0.34%
Adjusted Per Share Value based on latest NOSH - 26,440
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
RPS 13.17 14.10 13.43 8.71 8.01 6.77 -0.69%
EPS 1.14 0.90 1.49 0.81 0.79 0.43 -1.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3572 0.3025 0.2252 0.2292 0.2078 0.1881 -0.67%
Price Multiplier on Financial Quarter End Date
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Date 30/08/04 29/08/03 30/08/02 30/08/01 30/08/00 - -
Price 1.42 2.30 2.06 2.42 3.00 0.00 -
P/RPS 2.45 2.31 1.78 2.41 3.24 0.00 -100.00%
P/EPS 28.46 36.16 16.08 26.02 32.97 0.00 -100.00%
EY 3.51 2.77 6.22 3.84 3.03 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.07 1.06 0.92 1.25 0.00 -100.00%
Price Multiplier on Announcement Date
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Date 27/10/04 31/10/03 28/10/02 17/10/01 11/10/00 09/11/99 -
Price 1.36 1.94 2.00 2.20 2.20 0.00 -
P/RPS 2.35 1.95 1.73 2.19 2.38 0.00 -100.00%
P/EPS 27.25 30.50 15.61 23.66 24.18 0.00 -100.00%
EY 3.67 3.28 6.40 4.23 4.14 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.91 1.03 0.83 0.92 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment