[SELOGA] YoY Cumulative Quarter Result on 30-Apr-2001 [#3]

Announcement Date
29-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
30-Apr-2001 [#3]
Profit Trend
QoQ--%
YoY- -1968.18%
View:
Show?
Cumulative Result
30/09/03 30/09/02 30/09/01 30/04/01 30/04/00 30/04/99 CAGR
Revenue 53,055 68,030 0 42,645 42,096 0 -100.00%
PBT -5,352 -11,317 0 -15,532 -775 0 -100.00%
Tax -32 10 0 15,532 775 0 -100.00%
NP -5,384 -11,307 0 0 0 0 -100.00%
-
NP to SH -5,384 -11,307 0 -15,532 -751 0 -100.00%
-
Tax Rate - - - - - - -
Total Cost 58,439 79,337 0 42,645 42,096 0 -100.00%
-
Net Worth 7,426 -28,281 0 -10,760 8,402 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/04/01 30/04/00 30/04/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 7,426 -28,281 0 -10,760 8,402 0 -100.00%
NOSH 61,885 28,001 27,999 28,000 26,258 28,004 -0.82%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/04/01 30/04/00 30/04/99 CAGR
NP Margin -10.15% -16.62% 0.00% 0.00% 0.00% 0.00% -
ROE -72.50% 0.00% 0.00% 0.00% -8.94% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/04/01 30/04/00 30/04/99 CAGR
RPS 85.73 242.95 0.00 152.30 160.31 0.00 -100.00%
EPS -8.70 -40.38 0.00 -55.47 -2.86 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 -1.01 0.00 -0.3843 0.32 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 28,000
30/09/03 30/09/02 30/09/01 30/04/01 30/04/00 30/04/99 CAGR
RPS 43.42 55.68 0.00 34.90 34.45 0.00 -100.00%
EPS -4.41 -9.25 0.00 -12.71 -0.61 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0608 -0.2315 0.00 -0.0881 0.0688 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/04/01 30/04/00 30/04/99 CAGR
Date 30/09/03 - - - - - -
Price 0.99 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.15 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -11.38 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -8.79 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.25 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/04/01 30/04/00 30/04/99 CAGR
Date 23/12/03 29/11/02 - 29/06/01 29/06/00 - -
Price 1.55 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.81 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -17.82 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -5.61 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 12.92 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment