[HEXCARE] YoY Cumulative Quarter Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
QoQ- 32.08%
YoY--%
View:
Show?
Cumulative Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 80,000 89,289 84,318 73,922 -0.08%
PBT 14,242 16,001 14,422 9,483 -0.41%
Tax -3,671 -4,702 -1,004 -850 -1.49%
NP 10,571 11,299 13,418 8,633 -0.20%
-
NP to SH 10,571 11,299 13,418 8,633 -0.20%
-
Tax Rate 25.78% 29.39% 6.96% 8.96% -
Total Cost 69,429 77,990 70,900 65,289 -0.06%
-
Net Worth 66,877 59,251 58,534 50,359 -0.29%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 66,877 59,251 58,534 50,359 -0.29%
NOSH 43,146 39,765 30,017 29,975 -0.37%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 13.21% 12.65% 15.91% 11.68% -
ROE 15.81% 19.07% 22.92% 17.14% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 185.41 224.54 280.89 246.61 0.29%
EPS 24.50 26.40 44.70 28.80 0.16%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.49 1.95 1.68 0.08%
Adjusted Per Share Value based on latest NOSH - 29,957
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 7.88 8.80 8.31 7.28 -0.08%
EPS 1.04 1.11 1.32 0.85 -0.20%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0659 0.0584 0.0577 0.0496 -0.29%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - -
Price 1.05 1.05 0.00 0.00 -
P/RPS 0.57 0.47 0.00 0.00 -100.00%
P/EPS 4.29 3.70 0.00 0.00 -100.00%
EY 23.33 27.06 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.70 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 12/03/02 17/01/01 02/02/00 - -
Price 1.06 1.10 2.40 0.00 -
P/RPS 0.57 0.49 0.85 0.00 -100.00%
P/EPS 4.33 3.87 5.37 0.00 -100.00%
EY 23.11 25.83 18.63 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.74 1.23 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment