[CGB] YoY Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 980.25%
YoY- 718.91%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Cumulative Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 33,264 31,071 29,749 23,212 24,449 26,173 24,840 4.98%
PBT 2,715 375 291 7,778 -1,213 -134 883 20.57%
Tax -36 -36 -20 -23 -40 -81 -280 -28.94%
NP 2,679 339 271 7,755 -1,253 -215 603 28.20%
-
NP to SH 2,679 339 271 7,755 -1,253 -215 603 28.20%
-
Tax Rate 1.33% 9.60% 6.87% 0.30% - - 31.71% -
Total Cost 30,585 30,732 29,478 15,457 25,702 26,388 24,237 3.95%
-
Net Worth 62,738 60,012 59,252 60,886 54,418 49,896 44,243 5.99%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 62,738 60,012 59,252 60,886 54,418 49,896 44,243 5.99%
NOSH 45,794 45,810 45,932 45,779 45,729 40,566 35,680 4.24%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 8.05% 1.09% 0.91% 33.41% -5.12% -0.82% 2.43% -
ROE 4.27% 0.56% 0.46% 12.74% -2.30% -0.43% 1.36% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 72.64 67.82 64.77 50.70 53.46 64.52 69.62 0.70%
EPS 5.85 0.74 0.59 16.94 -2.74 -0.53 1.69 22.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.31 1.29 1.33 1.19 1.23 1.24 1.67%
Adjusted Per Share Value based on latest NOSH - 45,668
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 4.41 4.12 3.94 3.08 3.24 3.47 3.29 5.00%
EPS 0.36 0.04 0.04 1.03 -0.17 -0.03 0.08 28.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0832 0.0795 0.0785 0.0807 0.0721 0.0661 0.0586 6.01%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.81 0.68 0.46 1.09 0.85 1.29 1.72 -
P/RPS 1.12 1.00 0.71 2.15 1.59 2.00 2.47 -12.34%
P/EPS 13.85 91.89 77.97 6.43 -31.02 -243.40 101.78 -28.27%
EY 7.22 1.09 1.28 15.54 -3.22 -0.41 0.98 39.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.52 0.36 0.82 0.71 1.05 1.39 -13.30%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 25/08/10 21/08/09 26/08/08 29/08/07 12/09/06 29/08/05 27/08/04 -
Price 0.70 0.68 0.42 0.85 1.15 1.25 1.66 -
P/RPS 0.96 1.00 0.65 1.68 2.15 1.94 2.38 -14.03%
P/EPS 11.97 91.89 71.19 5.02 -41.97 -235.85 98.22 -29.57%
EY 8.36 1.09 1.40 19.93 -2.38 -0.42 1.02 41.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.52 0.33 0.64 0.97 1.02 1.34 -14.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment