[SCIPACK] YoY Cumulative Quarter Result on 30-Jun-2000 [#2]

Stock
[SCIPACK] SCIENTEX PACKAGING (AYER KEROH) BERHAD
Announcement Date
03-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 148.8%
YoY- 97.66%
Quarter Report
Latest QR
Upcoming QR
SCIPACK's Result
SCIPACK's Financial Summary
View:
Show?
Cumulative Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 64,304 56,381 51,248 44,520 31,514 -0.73%
PBT 5,908 5,031 4,233 5,075 2,355 -0.95%
Tax -868 -1,089 -560 -420 0 -100.00%
NP 5,040 3,942 3,673 4,655 2,355 -0.78%
-
NP to SH 5,040 3,942 3,673 4,655 2,355 -0.78%
-
Tax Rate 14.69% 21.65% 13.23% 8.28% 0.00% -
Total Cost 59,264 52,439 47,575 39,865 29,159 -0.73%
-
Net Worth 94,782 93,245 80,805 80,996 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 3,008 - - - - -100.00%
Div Payout % 59.70% - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 94,782 93,245 80,805 80,996 0 -100.00%
NOSH 75,223 55,835 52,471 31,033 29,437 -0.97%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 7.84% 6.99% 7.17% 10.46% 7.47% -
ROE 5.32% 4.23% 4.55% 5.75% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 85.48 100.98 97.67 143.46 107.05 0.23%
EPS 6.70 7.06 7.00 15.00 8.00 0.18%
DPS 4.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.26 1.67 1.54 2.61 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 30,933
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 18.31 16.06 14.59 12.68 8.97 -0.74%
EPS 1.44 1.12 1.05 1.33 0.67 -0.79%
DPS 0.86 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.2699 0.2655 0.2301 0.2306 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.69 0.90 0.77 2.11 0.00 -
P/RPS 0.81 0.89 0.79 1.47 0.00 -100.00%
P/EPS 10.30 12.75 11.00 14.07 0.00 -100.00%
EY 9.71 7.84 9.09 7.11 0.00 -100.00%
DY 5.80 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.55 0.54 0.50 0.81 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 07/08/03 08/08/02 03/10/01 03/08/00 - -
Price 0.79 0.90 0.75 2.36 0.00 -
P/RPS 0.92 0.89 0.77 1.65 0.00 -100.00%
P/EPS 11.79 12.75 10.71 15.73 0.00 -100.00%
EY 8.48 7.84 9.33 6.36 0.00 -100.00%
DY 5.06 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.63 0.54 0.49 0.90 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment