[SCIPACK] YoY Cumulative Quarter Result on 31-Mar-2019

Announcement Date
14-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
31-Mar-2019
Profit Trend
QoQ--%
YoY- 159.22%
View:
Show?
Cumulative Result
31/03/19 31/03/18 30/04/18 31/07/18 CAGR
Revenue 541,577 104,741 0 0 -
PBT 23,002 8,542 0 0 -
Tax -4,001 -1,461 0 0 -
NP 19,001 7,081 0 0 -
-
NP to SH 16,787 6,476 0 0 -
-
Tax Rate 17.39% 17.10% - - -
Total Cost 522,576 97,660 0 0 -
-
Net Worth 196,408 203,280 0 199,933 -2.63%
Dividend
31/03/19 31/03/18 30/04/18 31/07/18 CAGR
Div 10,966 3,442 - - -
Div Payout % 65.33% 53.16% - - -
Equity
31/03/19 31/03/18 30/04/18 31/07/18 CAGR
Net Worth 196,408 203,280 0 199,933 -2.63%
NOSH 327,898 327,898 327,872 327,760 0.06%
Ratio Analysis
31/03/19 31/03/18 30/04/18 31/07/18 CAGR
NP Margin 3.51% 6.76% 0.00% 0.00% -
ROE 8.55% 3.19% 0.00% 0.00% -
Per Share
31/03/19 31/03/18 30/04/18 31/07/18 CAGR
RPS 165.44 31.95 0.00 0.00 -
EPS 5.13 1.98 0.00 0.00 -
DPS 3.35 1.05 0.00 0.00 -
NAPS 0.60 0.62 0.00 0.61 -2.45%
Adjusted Per Share Value based on latest NOSH - 327,898
31/03/19 31/03/18 30/04/18 31/07/18 CAGR
RPS 155.22 30.02 0.00 0.00 -
EPS 4.81 1.86 0.00 0.00 -
DPS 3.14 0.99 0.00 0.00 -
NAPS 0.5629 0.5826 0.00 0.573 -2.63%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 30/04/18 31/07/18 CAGR
Date 29/03/19 30/03/18 30/04/18 31/07/18 -
Price 1.63 2.30 2.23 2.04 -
P/RPS 0.99 7.20 0.00 0.00 -
P/EPS 31.79 116.45 0.00 0.00 -
EY 3.15 0.86 0.00 0.00 -
DY 2.06 0.46 0.00 0.00 -
P/NAPS 2.72 3.71 0.00 3.34 -26.54%
Price Multiplier on Announcement Date
31/03/19 31/03/18 30/04/18 31/07/18 CAGR
Date 14/05/19 14/05/18 - - -
Price 2.20 2.23 0.00 0.00 -
P/RPS 1.33 6.98 0.00 0.00 -
P/EPS 42.90 112.90 0.00 0.00 -
EY 2.33 0.89 0.00 0.00 -
DY 1.52 0.47 0.00 0.00 -
P/NAPS 3.67 3.60 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment